Shareholder's Funds
825.78
860.52
870.29
697.18
381.25
476.65
515.10
432.66
425.82
279.49
Share Capital
139.29
139.12
139.01
125.36
88.69
87.92
86.90
85.71
85.08
69.98
Total Reserves
668.93
709.38
724.56
521.15
285.51
383.16
394.52
345.73
339.84
205.22
Non-Current Liabilities
1,091.62
871.01
860.11
822.06
1,231.51
557.18
394.05
354.08
305.83
278.51
Secured Loans
466.36
340.49
348.81
323.17
482.36
376.14
135.64
136.79
80.34
171.24
Unsecured Loans
18.95
21.25
14.07
23.00
47.25
140.77
148.05
146.59
165.49
109.00
Long Term Provisions
15.66
13.19
10.51
8.62
7.28
5.64
5.10
3.05
2.90
2.26
Current Liabilities
743.71
570.32
469.74
465.25
575.75
547.31
447.49
365.53
262.83
187.00
Trade Payables
281.06
248.45
193.94
145.52
153.57
152.75
142.47
127.36
108.42
83.27
Other Current Liabilities
335.56
298.85
253.17
241.94
317.31
337.27
204.97
190.21
113.41
70.99
Short Term Borrowings
106.59
3.44
4.82
67.02
93.66
49.99
90.47
41.63
37.18
29.27
Short Term Provisions
20.48
19.58
17.81
10.77
11.21
7.31
9.58
6.33
3.81
3.47
Total Liabilities
2,700.45
2,310.74
2,213.57
2,001.31
2,227.02
1,626.69
1,420.56
1,209.73
1,027.17
770.30
Net Block
1,758.16
1,553.00
1,547.14
1,382.38
1,646.08
970.21
827.72
684.70
582.96
528.50
Gross Block
2,780.75
2,419.31
2,254.74
1,933.10
2,024.62
1,197.40
970.11
773.36
620.21
719.54
Accumulated Depreciation
1,022.59
866.31
707.61
550.72
378.55
227.18
142.40
88.66
37.25
191.05
Non Current Assets
2,020.59
1,730.41
1,711.23
1,566.34
1,923.25
1,353.72
1,200.47
965.55
799.82
648.32
Capital Work in Progress
83.18
18.18
21.73
30.01
46.09
152.63
173.97
148.23
120.86
42.24
Non Current Investment
10.32
9.69
8.82
26.28
34.12
49.05
53.17
3.95
3.63
0.12
Long Term Loans & Adv.
149.70
116.31
98.52
98.34
161.10
128.08
95.50
82.10
66.62
67.56
Other Non Current Assets
19.21
33.22
35.04
29.33
35.86
53.75
50.11
46.58
25.75
9.90
Current Assets
679.85
580.34
502.34
434.96
303.79
272.96
220.09
244.18
227.35
121.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.49
60.02
0.00
Inventories
42.67
38.29
29.97
21.11
23.26
26.77
24.03
18.77
13.35
14.55
Sundry Debtors
294.03
302.51
217.44
186.60
185.66
156.89
128.44
103.22
69.54
63.81
Cash & Bank
303.07
196.64
197.51
40.85
32.02
20.87
28.80
85.22
57.61
26.95
Other Current Assets
40.08
12.34
12.55
14.63
62.85
68.44
38.83
29.47
26.82
16.66
Short Term Loans & Adv.
27.26
30.56
44.86
171.76
35.65
42.55
15.75
11.19
22.77
4.52
Net Current Assets
-63.85
10.02
32.59
-30.29
-271.96
-274.35
-227.40
-121.35
-35.47
-65.02
Total Assets
2,700.44
2,310.75
2,213.57
2,001.30
2,227.04
1,626.68
1,420.56
1,209.73
1,027.17
770.29
|