Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Hospital & Healthcare Services

Rating :
N/A

BSE: 539787 | NSE: HCG

378.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  372.10
  •  381.50
  •  372.10
  •  371.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  286045
  •  1081.54
  •  519.50
  •  314.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,526.78
  • 114.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,986.52
  • N/A
  • 7.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.23%
  • 1.69%
  • 9.34%
  • FII
  • DII
  • Others
  • 4.3%
  • 9.13%
  • 4.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.90
  • 11.80
  • 11.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.62
  • 14.01
  • 6.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.91
  • -
  • -3.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 109.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.20
  • 4.17
  • 5.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.28
  • 16.06
  • 16.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
553.54
486.94
13.68%
525.58
460.68
14.09%
494.63
441.71
11.98%
469.87
424.68
10.64%
Expenses
451.27
402.31
12.17%
434.67
386.37
12.50%
402.60
365.39
10.18%
391.25
349.17
12.05%
EBITDA
102.27
84.63
20.84%
90.91
74.31
22.34%
92.03
76.32
20.58%
78.62
75.51
4.12%
EBIDTM
18.48%
17.38%
17.30%
16.13%
18.61%
17.28%
16.73%
17.78%
Other Income
11.13
3.40
227.35%
8.81
2.42
264.05%
5.05
4.65
8.60%
6.07
3.65
66.30%
Interest
35.98
26.89
33.80%
33.71
25.55
31.94%
26.84
25.63
4.72%
29.46
27.08
8.79%
Depreciation
49.74
43.21
15.11%
47.01
41.01
14.63%
45.98
42.20
8.96%
44.16
40.77
8.31%
PBT
27.68
17.93
54.38%
19.00
10.17
86.82%
28.16
13.14
114.31%
11.07
11.31
-2.12%
Tax
6.97
7.14
-2.38%
5.36
6.87
-21.98%
4.76
7.48
-36.36%
7.63
7.10
7.46%
PAT
20.71
10.79
91.94%
13.64
3.30
313.33%
23.40
5.66
313.43%
3.44
4.21
-18.29%
PATM
3.74%
2.22%
2.60%
0.72%
4.73%
1.28%
0.73%
0.99%
EPS
1.29
0.97
32.99%
0.87
0.55
58.18%
1.53
0.60
155.00%
0.41
0.54
-24.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,043.62
1,907.87
1,691.41
1,394.78
1,009.18
1,092.34
976.03
828.79
700.11
584.17
519.38
Net Sales Growth
12.66%
12.80%
21.27%
38.21%
-7.61%
11.92%
17.77%
18.38%
19.85%
12.47%
 
Cost Of Goods Sold
514.11
475.42
424.07
354.91
240.31
239.86
218.64
189.72
170.91
150.02
146.03
Gross Profit
1,529.51
1,432.45
1,267.35
1,039.88
768.87
852.48
757.39
639.07
529.20
434.15
373.34
GP Margin
74.84%
75.08%
74.93%
74.56%
76.19%
78.04%
77.60%
77.11%
75.59%
74.32%
71.88%
Total Expenditure
1,679.79
1,582.53
1,411.17
1,159.81
886.86
923.46
853.48
716.44
595.12
499.41
443.14
Power & Fuel Cost
-
39.35
36.89
34.54
31.75
33.26
28.82
22.89
16.42
14.35
13.29
% Of Sales
-
2.06%
2.18%
2.48%
3.15%
3.04%
2.95%
2.76%
2.35%
2.46%
2.56%
Employee Cost
-
308.24
275.12
233.65
195.94
208.03
184.52
157.71
121.92
100.53
81.51
% Of Sales
-
16.16%
16.27%
16.75%
19.42%
19.04%
18.91%
19.03%
17.41%
17.21%
15.69%
Manufacturing Exp.
-
520.39
456.89
391.27
316.75
73.40
62.84
41.50
36.63
31.47
30.26
% Of Sales
-
27.28%
27.01%
28.05%
31.39%
6.72%
6.44%
5.01%
5.23%
5.39%
5.83%
General & Admin Exp.
-
204.67
176.67
118.64
85.52
333.09
333.69
277.59
230.94
186.02
152.59
% Of Sales
-
10.73%
10.45%
8.51%
8.47%
30.49%
34.19%
33.49%
32.99%
31.84%
29.38%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
19.33
12.19
10.06
10.51
9.56
13.94
% Of Sales
-
0%
0%
0%
0%
1.77%
1.25%
1.21%
1.50%
1.64%
2.68%
Miscellaneous Exp.
-
34.47
41.54
26.82
16.58
16.48
12.79
16.99
7.78
7.46
13.94
% Of Sales
-
1.81%
2.46%
1.92%
1.64%
1.51%
1.31%
2.05%
1.11%
1.28%
1.06%
EBITDA
363.83
325.34
280.24
234.97
122.32
168.88
122.55
112.35
104.99
84.76
76.24
EBITDA Margin
17.80%
17.05%
16.57%
16.85%
12.12%
15.46%
12.56%
13.56%
15.00%
14.51%
14.68%
Other Income
31.06
21.19
31.63
15.67
21.20
10.27
10.06
19.28
9.67
3.99
4.81
Interest
125.99
108.74
103.50
97.77
119.17
137.65
69.91
42.35
23.00
38.33
34.23
Depreciation
186.89
174.36
163.47
158.28
159.22
148.44
85.08
71.46
56.83
44.08
39.25
PBT
85.91
63.44
44.90
-5.41
-134.85
-106.94
-22.39
17.81
34.84
6.34
7.58
Tax
24.72
26.39
27.25
48.85
-7.56
6.19
-2.50
10.24
11.80
-1.97
-1.68
Tax Rate
28.77%
39.19%
60.69%
54.76%
3.31%
-5.79%
11.17%
35.83%
33.87%
-729.63%
-55.63%
PAT
61.19
48.15
29.35
53.73
-193.46
-94.37
-13.81
21.93
22.17
-1.46
0.84
PAT before Minority Interest
57.02
41.33
17.63
38.92
-221.10
-113.13
-19.89
18.34
23.04
2.24
4.70
Minority Interest
-4.17
6.82
11.72
14.81
27.64
18.76
6.08
3.59
-0.87
-3.70
-3.86
PAT Margin
2.99%
2.52%
1.74%
3.85%
-19.17%
-8.64%
-1.41%
2.65%
3.17%
-0.25%
0.16%
PAT Growth
155.38%
64.05%
-45.38%
-
-
-
-
-1.08%
-
-
 
EPS
4.39
3.45
2.11
3.85
-13.88
-6.77
-0.99
1.57
1.59
-0.10
0.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
825.78
860.52
870.29
697.18
381.25
476.65
515.10
432.66
425.82
279.49
Share Capital
139.29
139.12
139.01
125.36
88.69
87.92
86.90
85.71
85.08
69.98
Total Reserves
668.93
709.38
724.56
521.15
285.51
383.16
394.52
345.73
339.84
205.22
Non-Current Liabilities
1,091.62
871.01
860.11
822.06
1,231.51
557.18
394.05
354.08
305.83
278.51
Secured Loans
466.36
340.49
348.81
323.17
482.36
376.14
135.64
136.79
80.34
171.24
Unsecured Loans
18.95
21.25
14.07
23.00
47.25
140.77
148.05
146.59
165.49
109.00
Long Term Provisions
15.66
13.19
10.51
8.62
7.28
5.64
5.10
3.05
2.90
2.26
Current Liabilities
743.71
570.32
469.74
465.25
575.75
547.31
447.49
365.53
262.83
187.00
Trade Payables
281.06
248.45
193.94
145.52
153.57
152.75
142.47
127.36
108.42
83.27
Other Current Liabilities
335.56
298.85
253.17
241.94
317.31
337.27
204.97
190.21
113.41
70.99
Short Term Borrowings
106.59
3.44
4.82
67.02
93.66
49.99
90.47
41.63
37.18
29.27
Short Term Provisions
20.48
19.58
17.81
10.77
11.21
7.31
9.58
6.33
3.81
3.47
Total Liabilities
2,700.45
2,310.74
2,213.57
2,001.31
2,227.02
1,626.69
1,420.56
1,209.73
1,027.17
770.30
Net Block
1,758.16
1,553.00
1,547.14
1,382.38
1,646.08
970.21
827.72
684.70
582.96
528.50
Gross Block
2,780.75
2,419.31
2,254.74
1,933.10
2,024.62
1,197.40
970.11
773.36
620.21
719.54
Accumulated Depreciation
1,022.59
866.31
707.61
550.72
378.55
227.18
142.40
88.66
37.25
191.05
Non Current Assets
2,020.59
1,730.41
1,711.23
1,566.34
1,923.25
1,353.72
1,200.47
965.55
799.82
648.32
Capital Work in Progress
83.18
18.18
21.73
30.01
46.09
152.63
173.97
148.23
120.86
42.24
Non Current Investment
10.32
9.69
8.82
26.28
34.12
49.05
53.17
3.95
3.63
0.12
Long Term Loans & Adv.
149.70
116.31
98.52
98.34
161.10
128.08
95.50
82.10
66.62
67.56
Other Non Current Assets
19.21
33.22
35.04
29.33
35.86
53.75
50.11
46.58
25.75
9.90
Current Assets
679.85
580.34
502.34
434.96
303.79
272.96
220.09
244.18
227.35
121.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.49
60.02
0.00
Inventories
42.67
38.29
29.97
21.11
23.26
26.77
24.03
18.77
13.35
14.55
Sundry Debtors
294.03
302.51
217.44
186.60
185.66
156.89
128.44
103.22
69.54
63.81
Cash & Bank
303.07
196.64
197.51
40.85
32.02
20.87
28.80
85.22
57.61
26.95
Other Current Assets
40.08
12.34
12.55
14.63
62.85
68.44
38.83
29.47
26.82
16.66
Short Term Loans & Adv.
27.26
30.56
44.86
171.76
35.65
42.55
15.75
11.19
22.77
4.52
Net Current Assets
-63.85
10.02
32.59
-30.29
-271.96
-274.35
-227.40
-121.35
-35.47
-65.02
Total Assets
2,700.44
2,310.75
2,213.57
2,001.30
2,227.04
1,626.68
1,420.56
1,209.73
1,027.17
770.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
284.58
251.59
220.12
120.52
130.14
98.50
97.81
91.28
73.20
59.65
PBT
67.73
44.88
87.77
-228.66
-119.26
-33.38
27.18
34.84
0.27
3.01
Adjustment
291.41
275.29
166.57
361.93
298.76
166.82
101.82
74.57
85.70
73.34
Changes in Working Capital
-27.19
-45.87
-10.52
-50.71
-22.65
2.10
-26.98
-12.06
-1.91
-10.17
Cash after chg. in Working capital
331.95
274.31
243.83
82.55
156.85
135.55
102.02
97.35
84.07
66.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-47.37
-22.71
-23.70
37.97
-26.71
-37.05
-4.20
-6.07
-10.87
-6.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-225.73
-133.03
124.59
-171.10
-101.38
-238.20
-281.70
-209.80
-203.57
-79.71
Net Fixed Assets
-263.13
-102.32
-95.61
98.63
-387.66
-126.89
-125.69
123.65
-73.66
-91.33
Net Investments
-31.39
-36.27
-73.00
-49.53
-17.09
-80.20
-77.42
13.23
-70.89
-3.75
Others
68.79
5.56
293.20
-220.20
303.37
-31.11
-78.59
-346.68
-59.02
15.37
Cash from Financing Activity
-64.02
-140.07
-154.88
112.24
-58.42
83.51
161.29
89.15
215.59
21.56
Net Cash Inflow / Outflow
-5.16
-21.51
189.82
61.66
-29.67
-56.18
-22.60
-29.37
85.22
1.51
Opening Cash & Equivalents
171.18
192.69
2.87
-58.79
-29.12
27.06
51.08
80.45
-4.52
22.30
Closing Cash & Equivalent
166.02
171.18
192.69
2.87
-58.79
-29.12
27.06
51.08
80.45
24.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
58.02
60.99
62.12
51.57
42.19
53.58
55.40
50.34
49.95
39.32
ROA
1.65%
0.78%
1.85%
-10.46%
-5.87%
-1.31%
1.39%
2.06%
0.25%
0.64%
ROE
4.99%
2.06%
5.16%
-43.32%
-26.77%
-4.18%
4.02%
5.38%
0.64%
1.75%
ROCE
12.79%
11.69%
15.17%
-9.66%
2.75%
4.50%
7.75%
7.22%
5.60%
6.41%
Fixed Asset Turnover
0.73
0.72
0.67
0.51
0.68
0.90
0.95
1.00
0.87
0.75
Receivable days
57.06
56.10
52.87
67.32
57.23
53.35
51.01
45.03
41.66
40.71
Inventory Days
7.74
7.36
6.68
8.02
8.36
9.50
9.42
8.37
8.72
9.32
Payable days
203.27
190.39
174.56
227.13
233.06
90.28
98.06
102.64
99.93
85.50
Cash Conversion Cycle
-138.46
-126.92
-115.01
-151.79
-167.47
-27.43
-37.62
-49.23
-49.55
-35.46
Total Debt/Equity
0.83
0.47
0.47
0.73
1.91
1.40
0.96
0.97
0.76
1.27
Interest Cover
1.62
1.43
1.90
-0.92
0.22
0.68
1.67
2.52
1.01
1.09

News Update:


  • Healthcare Global Enterprises to acquire oncology business of HCG NCHRI Oncology LLP
    11th Nov 2024, 15:28 PM

    The revenue of the Business Undertaking as per the unaudited financials for the half year ended September 30, 2024, was around Rs 43.50 crore

    Read More
  • HealthcareGlobal - Quarterly Results
    9th Nov 2024, 18:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.