PBT
1.20
0.81
0.90
0.60
0.65
0.45
0.07
0.05
0.04
0.05
Adjustment
2.33
1.45
1.47
1.97
1.79
1.62
2.16
0.02
0.01
0.00
Changes in Working Capital
-0.62
-1.72
-1.84
-0.83
-0.73
-0.64
-1.13
-0.19
0.03
-2.94
Cash after chg. in Working capital
2.90
0.54
0.52
1.74
1.71
1.44
1.10
-0.13
0.08
-2.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.31
-0.21
-0.24
-0.17
0.00
0.00
-0.02
-0.01
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
-0.03