PBT
-12.27
-8.01
-18.64
-10.08
-1.02
-0.15
-0.03
Adjustment
1.81
2.27
6.75
1.77
-281.13
0.03
0.01
Changes in Working Capital
3.80
-16.69
-1.56
659.06
0.79
-0.08
0.22
Cash after chg. in Working capital
-6.66
-22.44
-13.45
650.76
-281.36
-0.21
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-0.52
-0.29
0.01
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00