Menu
Nifty
Sensex
:
:
23328.55
76734.89
500.00 (2.19%)
1577.63 (2.10%)

Chemicals

Rating :
N/A

BSE: 506390 | NSE: HEUBACHIND

557.70
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  551.10
  •  559.50
  •  551.10
  •  556.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9348
  •  52.10
  •  733.90
  •  354.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,353.17
  • 29.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,244.50
  • N/A
  • 2.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.37%
  • 2.01%
  • 30.51%
  • FII
  • DII
  • Others
  • 0.43%
  • 4.98%
  • 7.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.28
  • -1.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.50
  • 3.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.10
  • -1.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.75
  • 27.16
  • 28.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 2.27
  • 2.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.15
  • 12.63
  • 13.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
212.98
176.09
20.95%
218.42
200.35
9.02%
173.38
209.35
-17.18%
204.91
179.65
14.06%
Expenses
188.03
161.80
16.21%
190.50
178.47
6.74%
162.27
183.46
-11.55%
194.90
162.83
19.70%
EBITDA
24.95
14.29
74.60%
27.92
21.88
27.61%
11.11
25.89
-57.09%
10.01
16.82
-40.49%
EBIDTM
11.71%
8.12%
12.78%
10.92%
6.41%
12.37%
4.89%
9.36%
Other Income
4.06
1.01
301.98%
3.25
1.99
63.32%
2.01
0.36
458.33%
5.36
0.42
1,176.19%
Interest
0.64
0.73
-12.33%
0.68
0.63
7.94%
0.63
0.10
530.00%
0.74
0.01
7,300.00%
Depreciation
5.13
5.90
-13.05%
5.31
5.82
-8.76%
5.55
4.92
12.80%
5.97
4.97
20.12%
PBT
23.24
8.67
168.05%
25.18
17.42
44.55%
6.94
21.23
-67.31%
8.66
12.26
-29.36%
Tax
6.02
2.28
164.04%
6.77
4.53
49.45%
1.77
5.23
-66.16%
2.82
3.03
-6.93%
PAT
17.22
6.39
169.48%
18.41
12.89
42.82%
5.17
16.00
-67.69%
5.84
9.23
-36.73%
PATM
8.09%
3.63%
8.43%
6.43%
2.98%
7.64%
2.85%
5.14%
EPS
7.45
2.77
168.95%
7.97
5.58
42.83%
2.24
6.93
-67.68%
2.53
4.00
-36.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Net Sales
809.69
790.70
766.42
839.51
730.77
1,093.38
1,028.81
1,013.55
980.98
1,139.96
1,046.00
Net Sales Growth
5.78%
3.17%
-8.71%
14.88%
-33.16%
6.28%
1.51%
3.32%
-13.95%
8.98%
 
Cost Of Goods Sold
473.34
469.59
465.19
518.73
421.27
456.49
432.54
649.65
597.37
718.91
694.34
Gross Profit
336.35
321.11
301.23
320.78
309.50
636.89
596.28
363.90
383.61
421.05
351.66
GP Margin
41.54%
40.61%
39.30%
38.21%
42.35%
58.25%
57.96%
35.90%
39.10%
36.94%
33.62%
Total Expenditure
735.70
718.62
704.94
777.86
648.91
997.73
979.45
969.57
913.85
1,075.63
1,021.46
Power & Fuel Cost
-
48.40
47.26
46.42
41.93
46.08
47.56
52.09
51.14
60.12
54.96
% Of Sales
-
6.12%
6.17%
5.53%
5.74%
4.21%
4.62%
5.14%
5.21%
5.27%
5.25%
Employee Cost
-
74.87
69.20
63.90
63.49
62.03
59.27
90.60
90.60
106.23
97.91
% Of Sales
-
9.47%
9.03%
7.61%
8.69%
5.67%
5.76%
8.94%
9.24%
9.32%
9.36%
Manufacturing Exp.
-
67.68
64.96
69.41
32.80
37.79
40.40
42.15
46.61
53.01
51.88
% Of Sales
-
8.56%
8.48%
8.27%
4.49%
3.46%
3.93%
4.16%
4.75%
4.65%
4.96%
General & Admin Exp.
-
34.56
29.43
36.12
28.46
50.34
56.89
48.79
49.25
60.06
56.64
% Of Sales
-
4.37%
3.84%
4.30%
3.89%
4.60%
5.53%
4.81%
5.02%
5.27%
5.41%
Selling & Distn. Exp.
-
16.25
21.89
35.37
18.83
17.28
13.98
22.41
20.98
24.16
25.80
% Of Sales
-
2.06%
2.86%
4.21%
2.58%
1.58%
1.36%
2.21%
2.14%
2.12%
2.47%
Miscellaneous Exp.
-
7.28
7.00
7.93
42.13
327.71
328.82
63.88
57.90
53.16
25.80
% Of Sales
-
0.92%
0.91%
0.94%
5.77%
29.97%
31.96%
6.30%
5.90%
4.66%
3.82%
EBITDA
73.99
72.08
61.48
61.65
81.86
95.65
49.36
43.98
67.13
64.33
24.54
EBITDA Margin
9.14%
9.12%
8.02%
7.34%
11.20%
8.75%
4.80%
4.34%
6.84%
5.64%
2.35%
Other Income
14.68
8.72
5.42
8.67
14.79
18.06
10.56
27.75
9.10
60.13
13.65
Interest
2.69
2.19
0.23
0.47
2.60
3.83
0.62
0.60
0.46
0.73
1.13
Depreciation
21.96
22.61
20.40
20.35
35.97
39.24
29.16
37.72
39.48
50.05
33.24
PBT
64.02
56.00
46.27
49.50
58.08
70.63
30.14
33.41
36.29
73.68
3.83
Tax
17.38
14.86
20.79
6.18
94.21
19.93
11.58
11.81
11.81
14.31
244.10
Tax Rate
27.15%
26.54%
52.01%
12.48%
30.11%
28.22%
38.42%
35.35%
32.54%
19.42%
20.56%
PAT
46.64
41.14
19.18
43.32
218.67
50.71
18.56
21.60
24.48
59.37
943.32
PAT before Minority Interest
46.64
41.14
19.18
43.32
218.67
50.71
18.56
21.60
24.48
59.37
943.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.76%
5.20%
2.50%
5.16%
29.92%
4.64%
1.80%
2.13%
2.50%
5.21%
90.18%
PAT Growth
4.79%
114.49%
-55.72%
-80.19%
331.22%
173.22%
-14.07%
-11.76%
-58.77%
-93.71%
 
EPS
20.19
17.81
8.30
18.75
94.66
21.95
8.03
9.35
10.60
25.70
408.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Shareholder's Funds
472.44
432.42
413.87
407.22
651.41
616.43
624.61
672.92
669.43
1,396.02
Share Capital
23.08
23.08
23.08
23.08
23.08
23.08
23.08
23.08
23.08
26.66
Total Reserves
449.36
409.34
390.78
384.13
628.33
593.35
601.53
649.84
646.35
1,369.36
Non-Current Liabilities
38.18
13.02
13.28
13.40
39.87
28.27
33.10
27.00
28.00
34.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.60
7.31
5.14
6.57
10.70
13.12
12.52
9.04
7.02
23.78
Current Liabilities
214.88
216.29
208.89
228.41
252.18
249.82
234.88
233.28
204.34
411.52
Trade Payables
175.18
177.34
169.83
178.47
135.37
189.20
183.53
168.25
146.27
145.64
Other Current Liabilities
17.72
18.39
21.64
23.99
86.73
32.75
31.11
44.89
41.62
47.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.45
Short Term Provisions
21.98
20.56
17.42
25.95
30.08
27.87
20.23
20.14
16.45
208.50
Total Liabilities
725.50
661.73
636.04
649.03
943.46
894.52
892.59
933.20
901.77
1,842.40
Net Block
172.10
146.23
149.77
149.53
227.22
309.14
323.23
343.15
364.63
335.03
Gross Block
359.89
312.94
297.97
279.82
376.08
469.07
447.49
431.96
417.48
522.98
Accumulated Depreciation
187.79
166.71
148.20
130.29
148.86
159.93
124.26
88.81
52.86
187.95
Non Current Assets
246.51
214.76
229.94
223.80
311.07
418.70
422.17
423.47
451.94
429.65
Capital Work in Progress
3.87
7.53
8.11
8.61
3.32
21.46
10.41
9.87
4.97
13.18
Non Current Investment
4.23
3.00
0.00
0.00
0.00
0.00
0.00
0.01
11.68
7.17
Long Term Loans & Adv.
60.30
52.13
67.01
65.57
80.35
87.96
88.27
60.19
62.25
68.17
Other Non Current Assets
6.00
5.86
5.04
0.09
0.18
0.14
0.26
10.25
8.41
6.10
Current Assets
478.99
446.97
406.09
425.24
632.39
475.82
470.41
509.74
449.82
1,412.76
Current Investments
0.00
0.00
9.30
9.65
81.29
12.07
40.74
112.48
62.30
25.84
Inventories
124.01
129.30
149.67
134.72
125.71
183.50
167.99
155.61
142.13
163.35
Sundry Debtors
194.92
217.73
168.32
169.78
147.91
181.53
177.84
172.96
176.62
160.59
Cash & Bank
113.29
38.83
12.05
32.24
32.00
35.09
27.79
31.84
28.89
1,011.45
Other Current Assets
46.77
6.49
9.30
31.42
245.46
63.62
56.05
36.85
39.88
51.53
Short Term Loans & Adv.
40.83
54.62
57.45
47.43
45.80
55.23
37.64
21.20
20.19
35.86
Net Current Assets
264.11
230.68
197.21
196.82
380.21
226.00
235.54
276.46
245.49
1,001.23
Total Assets
725.50
661.73
636.03
649.04
943.46
894.52
892.58
933.21
901.76
1,842.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Cash From Operating Activity
94.51
36.31
13.14
56.68
101.07
29.44
-1.07
81.58
-148.44
-59.68
PBT
56.00
39.97
49.50
314.58
70.63
30.14
33.41
36.29
50.27
1,187.41
Adjustment
22.40
30.03
14.77
-218.38
37.18
37.29
16.99
37.67
18.96
-1,161.73
Changes in Working Capital
32.17
-18.99
-37.77
-15.57
5.87
-27.15
-29.36
17.42
2.86
-35.06
Cash after chg. in Working capital
110.57
51.00
26.49
80.62
113.68
40.29
21.05
91.38
72.09
-9.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.06
-14.69
-13.35
-23.95
-12.61
-10.85
-22.11
-9.80
-220.53
-50.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.24
-8.92
4.81
415.29
-77.89
6.89
66.97
-49.99
-35.40
1,223.82
Net Fixed Assets
-43.29
-14.39
-17.65
90.97
111.13
-32.63
-16.07
-19.38
113.71
-143.67
Net Investments
-1.23
6.30
0.35
71.64
-69.22
28.67
71.75
-38.51
-40.97
234.39
Others
27.28
-0.83
22.11
252.68
-119.80
10.85
11.29
7.90
-108.14
1,133.10
Cash from Financing Activity
-3.48
-0.37
-35.28
-473.60
-25.43
-28.32
-70.05
-28.64
-798.72
-175.29
Net Cash Inflow / Outflow
73.79
27.02
-17.33
-1.63
-2.25
8.01
-4.15
2.95
-982.56
988.86
Opening Cash & Equivalents
33.94
6.93
24.25
25.88
28.14
20.13
24.29
28.89
1,011.45
22.60
Closing Cash & Equivalent
107.73
33.94
6.93
24.25
25.88
28.14
20.14
31.84
28.89
1,011.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Book Value (Rs.)
204.68
187.34
179.30
176.42
282.22
267.06
270.61
291.54
290.02
523.62
ROA
5.93%
2.96%
6.74%
27.46%
5.52%
2.08%
2.37%
2.67%
4.33%
68.51%
ROE
9.09%
4.53%
10.55%
41.31%
8.00%
2.99%
3.33%
3.65%
5.75%
95.75%
ROCE
12.86%
9.50%
12.17%
59.60%
11.75%
4.96%
5.24%
5.48%
7.17%
120.07%
Fixed Asset Turnover
2.35
2.51
2.91
2.23
2.59
2.24
2.34
2.50
2.61
2.52
Receivable days
95.24
91.93
73.50
79.34
54.99
63.75
62.24
60.20
50.09
53.73
Inventory Days
58.47
66.43
61.82
65.04
51.61
62.35
57.41
51.28
45.38
50.33
Payable days
137.00
136.20
122.54
135.96
90.03
107.63
70.90
67.69
52.83
57.17
Cash Conversion Cycle
16.71
22.16
12.78
8.42
16.57
18.47
48.75
43.79
42.63
46.89
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
26.55
174.92
105.49
121.49
19.42
49.35
56.91
79.41
102.60
1053.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.