Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Hexa Tradex Ltd.

Trading

Rating :
N/A

BSE: 534328 | NSE: HEXATRADEX

NSE BSE
175.02
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  171.45
  •  176.55
  •  171.40
  •  171.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25125
  •  43.84
  •  371.60
  •  142.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,555.14
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,602.45
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 92.13%
  • 0.89%
  • 6.61%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.01%
  • 0.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.08
  • 256.92
  • 576.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.30
  • 2.70
  • 6.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.50
  • 3.60
  • 13.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.44
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -138.34
  • -204.93
  • 108.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
3.06
3.85
-20.52%
0.00
92.74
-100.00%
-3.63
0.39
-
40.28
-7.15
-
Expenses
0.70
0.86
-18.60%
3.25
0.61
432.79%
1.06
0.05
2,020.00%
0.78
5.76
-86.46%
EBITDA
2.36
2.98
-20.81%
-3.25
92.13
-
-4.70
0.35
-
39.50
-12.91
-
EBIDTM
77.20%
77.57%
0.00%
99.34%
129.29%
88.24%
98.06%
180.58%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
1.24
1.12
10.71%
1.20
9.14
-86.87%
1.02
15.60
-93.46%
1.10
15.69
-92.99%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
1.12
1.86
-39.78%
-4.46
82.99
-
-5.71
-15.25
-
38.39
-28.60
-
Tax
46.68
0.31
14,958.06%
-2.58
20.18
-
-4.24
-9.62
-
9.00
-24.91
-
PAT
-45.57
1.56
-
-1.87
62.81
-
-1.47
-5.63
-
29.39
-3.69
-
PATM
-1,488.60%
40.49%
0.00%
67.73%
40.55%
-1,440.15%
72.97%
51.55%
EPS
-8.25
0.28
-
-0.34
11.37
-
-0.27
-1.02
-
5.32
-0.67
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
39.71
133.23
1.06
0.43
0.39
0.23
0.06
1.21
9.45
19.01
42.58
Net Sales Growth
-55.79%
12468.87%
146.51%
10.26%
69.57%
283.33%
-95.04%
-87.20%
-50.29%
-55.35%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.69
13.18
19.16
Gross Profit
39.71
133.23
1.06
0.43
0.39
0.23
0.06
1.21
1.76
5.82
23.42
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
18.62%
30.62%
55.00%
Total Expenditure
5.79
3.32
17.05
8.39
2.20
24.87
11.14
55.13
18.15
20.82
22.11
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2.07
1.83
1.64
1.54
1.67
1.39
1.48
1.43
1.19
0.85
% Of Sales
-
1.55%
172.64%
381.40%
394.87%
726.09%
2316.67%
122.31%
15.13%
6.26%
2.00%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1.11
1.44
1.09
0.57
0.59
0.46
0.45
0.72
3.58
0.86
% Of Sales
-
0.83%
135.85%
253.49%
146.15%
256.52%
766.67%
37.19%
7.62%
18.83%
2.02%
Selling & Distn. Exp.
-
0.00
0.00
0.02
0.02
0.02
0.02
0.02
0.04
0.08
0.25
% Of Sales
-
0%
0%
4.65%
5.13%
8.70%
33.33%
1.65%
0.42%
0.42%
0.59%
Miscellaneous Exp.
-
0.14
13.77
5.64
0.07
22.59
9.27
53.17
8.26
2.78
0.25
% Of Sales
-
0.11%
1299.06%
1311.63%
17.95%
9821.74%
15450.0%
4394.21%
87.41%
14.62%
2.30%
EBITDA
33.91
129.91
-15.99
-7.96
-1.81
-24.64
-11.08
-53.92
-8.70
-1.81
20.47
EBITDA Margin
85.39%
97.51%
-1508.49%
-1851.16%
-464.10%
-10713.04%
-18466.67%
-4456.20%
-92.06%
-9.52%
48.07%
Other Income
0.00
0.00
9.41
19.39
12.09
0.06
55.52
0.00
9.70
0.01
0.10
Interest
4.56
12.37
61.56
46.28
0.27
0.40
1.62
0.70
1.04
0.59
0.09
Depreciation
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
29.34
117.54
-68.15
-34.85
10.00
-24.98
42.82
-54.62
-0.04
-2.39
20.48
Tax
48.86
25.25
-42.54
-9.80
0.48
-5.06
-4.35
-0.23
-1.18
1.96
7.32
Tax Rate
166.53%
21.48%
62.42%
28.12%
4.80%
20.26%
-10.16%
0.42%
2950.00%
-82.01%
35.74%
PAT
-19.52
92.29
-25.61
-25.05
9.52
-19.93
47.17
-54.40
1.13
-4.34
13.16
PAT before Minority Interest
-19.52
92.29
-25.61
-25.05
9.52
-19.93
47.17
-54.40
1.13
-4.34
13.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-49.16%
69.27%
-2416.04%
-5825.58%
2441.03%
-8665.22%
78616.67%
-4495.87%
11.96%
-22.83%
30.91%
PAT Growth
-135.46%
-
-
-
-
-
-
-
-
-
 
EPS
-3.54
16.72
-4.64
-4.54
1.72
-3.61
8.55
-9.86
0.20
-0.79
2.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
3,832.07
2,250.60
2,350.84
1,215.44
238.28
287.10
274.32
321.16
220.45
224.79
Share Capital
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
Total Reserves
3,821.02
2,239.55
2,339.79
1,204.39
227.23
276.05
263.27
310.11
209.40
213.74
Non-Current Liabilities
905.57
975.36
1,029.88
272.82
1.45
12.86
13.23
9.61
2.55
0.12
Secured Loans
0.00
246.28
151.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
45.52
247.35
314.60
3.54
1.37
9.41
6.93
5.28
2.38
0.00
Long Term Provisions
0.45
0.39
0.71
0.68
0.67
0.49
0.52
0.40
0.28
0.21
Current Liabilities
8.07
104.62
47.43
6.24
6.53
18.82
19.05
20.21
22.91
17.47
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
Other Current Liabilities
7.61
104.15
47.39
6.20
6.49
5.78
5.76
5.81
3.32
1.98
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
13.00
13.21
14.34
19.39
15.17
Short Term Provisions
0.46
0.46
0.04
0.04
0.04
0.03
0.07
0.06
0.21
0.19
Total Liabilities
4,745.71
3,330.58
3,428.15
1,494.50
246.26
318.78
306.60
350.98
245.91
242.38
Net Block
0.03
0.04
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.05
0.05
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
Accumulated Depreciation
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.01
Non Current Assets
4,717.10
3,303.53
3,413.22
1,488.90
240.67
318.14
304.78
299.28
187.79
188.49
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4,717.07
3,286.73
3,404.62
1,488.86
240.64
295.19
280.16
273.21
158.13
158.13
Long Term Loans & Adv.
0.00
0.01
0.00
0.03
0.02
22.95
24.62
26.07
29.65
30.35
Other Non Current Assets
0.00
16.74
8.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
28.61
27.04
14.93
5.60
5.59
0.63
1.81
51.69
58.13
53.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.01
0.09
0.09
0.09
0.16
Cash & Bank
0.02
0.46
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91
Other Current Assets
28.58
0.92
0.24
0.03
5.54
0.38
1.59
51.20
56.73
52.82
Short Term Loans & Adv.
28.58
25.67
14.12
5.47
5.54
0.30
0.80
50.93
56.73
52.82
Net Current Assets
20.53
-77.57
-32.50
-0.64
-0.94
-18.19
-17.23
31.49
35.21
36.42
Total Assets
4,745.71
3,330.57
3,428.15
1,494.50
246.26
318.77
306.59
350.97
245.92
242.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
96.31
-22.99
-21.70
-2.25
5.75
-1.48
-0.77
1.76
-5.62
142.03
PBT
117.54
-68.15
-34.85
10.00
-24.98
42.82
-54.62
-0.04
-2.39
20.48
Adjustment
-30.95
64.95
32.08
-12.18
22.69
-44.63
52.64
-4.25
0.59
-0.42
Changes in Working Capital
37.08
-19.69
-18.88
-0.04
8.29
-0.20
1.36
6.10
-1.94
128.94
Cash after chg. in Working capital
123.67
-22.88
-21.65
-2.22
5.99
-2.02
-0.62
1.81
-3.73
148.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.36
-0.11
-0.05
-0.03
-0.24
0.54
-0.16
-0.05
-1.88
-6.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
456.58
0.17
-431.76
0.41
15.42
0.10
0.64
0.49
0.00
-141.82
Net Fixed Assets
0.00
-0.03
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-1,254.81
243.84
-1,263.88
-1,172.78
-11.79
-6.25
-9.46
-25.77
-195.88
0.00
Others
1,711.39
-243.64
832.12
1,173.20
27.21
6.35
10.10
26.26
195.88
-141.82
Cash from Financing Activity
-553.33
22.71
453.93
1.90
-21.37
1.49
-0.14
-3.15
6.01
0.12
Net Cash Inflow / Outflow
-0.44
-0.11
0.47
0.06
-0.20
0.11
-0.27
-0.90
0.40
0.34
Opening Cash & Equivalents
0.46
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91
0.57
Closing Cash & Equivalent
0.02
0.46
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
693.64
407.38
425.53
220.01
43.13
51.97
49.66
58.13
39.90
40.69
ROA
2.29%
-0.76%
-1.02%
1.09%
-7.05%
15.08%
-16.55%
0.38%
-1.78%
5.61%
ROE
3.03%
-1.11%
-1.41%
1.31%
-7.59%
16.80%
-18.27%
0.42%
-1.95%
6.03%
ROCE
3.87%
-0.23%
0.56%
1.41%
-8.95%
14.71%
-16.98%
0.34%
-0.75%
8.82%
Fixed Asset Turnover
2504.37
30.17
25.08
29.20
25.30
6.66
149.19
1204.25
2568.45
6083.29
Receivable days
0.00
0.00
0.00
1.14
6.04
306.07
27.62
3.55
2.44
1.09
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.51
2.15
Cash Conversion Cycle
0.00
0.00
0.00
1.14
6.04
306.07
27.62
3.55
0.94
-1.06
Total Debt/Equity
0.01
0.26
0.21
0.00
0.01
0.08
0.07
0.06
0.10
0.07
Interest Cover
10.50
-0.11
0.25
37.69
-61.24
27.50
-76.58
0.96
-3.07
226.27

Top Investors:

anil kantiprasad poddar
llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.