PBT
-1.18
-0.18
0.00
-1.16
0.02
-0.21
0.06
0.23
0.00
0.79
Adjustment
-0.05
-0.06
0.07
0.07
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
1.21
0.38
1.58
0.02
-0.56
0.22
-0.47
-0.22
-0.06
-0.42
Cash after chg. in Working capital
-0.01
0.14
1.65
-1.07
-0.54
0.01
-0.41
0.01
-0.06
0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.03
-0.08
0.00
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.34
0.00
0.00
0.00