Shareholder's Funds
1,252.84
1,243.65
1,166.43
995.27
742.72
637.19
566.12
461.49
Share Capital
7.57
7.56
7.54
7.52
7.51
7.50
7.49
7.49
Total Reserves
1,241.81
1,235.95
1,156.58
984.95
733.11
628.52
557.69
453.54
Non-Current Liabilities
628.49
351.32
315.23
422.27
606.51
672.85
116.38
121.77
Secured Loans
319.66
203.78
163.30
258.00
439.70
516.24
63.00
63.12
Unsecured Loans
0.00
0.00
0.05
1.37
2.25
2.90
3.47
6.72
Long Term Provisions
37.76
32.77
38.13
40.21
34.46
29.46
5.88
5.72
Current Liabilities
861.91
769.41
741.44
695.94
805.17
664.64
336.19
326.35
Trade Payables
392.43
338.58
369.21
320.48
320.55
335.26
196.30
125.99
Other Current Liabilities
251.33
228.37
267.93
237.76
249.59
212.84
118.01
103.64
Short Term Borrowings
189.14
165.15
58.69
89.29
196.71
81.26
0.00
77.95
Short Term Provisions
29.01
37.32
45.60
48.40
38.33
35.28
21.88
18.77
Total Liabilities
2,743.24
2,364.38
2,223.10
2,113.48
2,154.40
1,974.68
1,018.69
909.61
Net Block
1,391.13
1,198.08
1,111.48
1,136.11
1,099.43
1,060.02
471.01
508.49
Gross Block
2,007.26
1,721.09
1,538.91
1,463.25
1,324.61
1,205.04
550.12
786.10
Accumulated Depreciation
616.14
523.01
427.43
327.15
225.18
145.02
79.11
277.62
Non Current Assets
1,527.27
1,318.85
1,211.94
1,225.96
1,213.92
1,167.65
572.69
543.86
Capital Work in Progress
47.05
32.88
26.17
13.94
35.03
32.41
49.03
10.99
Non Current Investment
1.50
2.10
3.29
22.74
22.17
21.51
21.38
7.10
Long Term Loans & Adv.
65.14
58.03
28.90
37.32
43.82
44.29
29.27
16.70
Other Non Current Assets
3.35
8.35
22.39
15.85
13.45
9.42
2.01
0.59
Current Assets
1,215.96
1,045.53
1,011.15
887.52
940.49
807.03
446.00
365.74
Current Investments
102.29
0.00
0.00
30.03
16.00
0.00
120.59
0.00
Inventories
714.20
684.14
716.12
486.61
568.41
494.11
185.06
223.28
Sundry Debtors
153.76
128.34
109.81
96.49
118.35
139.08
99.66
101.56
Cash & Bank
135.51
62.84
73.43
130.15
89.10
66.92
13.78
4.11
Other Current Assets
110.20
94.12
54.45
83.11
148.62
106.93
26.91
36.79
Short Term Loans & Adv.
66.71
76.10
57.34
61.13
55.23
41.28
24.67
34.33
Net Current Assets
354.05
276.12
269.71
191.58
135.31
142.39
109.81
39.39
Total Assets
2,743.23
2,364.38
2,223.09
2,113.48
2,154.41
1,974.68
1,018.69
909.60
|