Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Hindustan Oil Exploration Company Ltd.

Oil Exploration

Rating :
N/A

BSE: 500186 | NSE: HINDOILEXP

NSE BSE
214.58
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  204.99
  •  215.69
  •  202.85
  •  200.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2431230
  •  5118.95
  •  293.55
  •  156.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,677.27
  • 16.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,686.17
  • N/A
  • 2.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 20.75%
  • 46.92%
  • FII
  • DII
  • Others
  • 1.4%
  • 0.19%
  • 30.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.82
  • 29.96
  • 68.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.92
  • 31.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.56
  • 124.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.13
  • 15.68
  • 15.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 2.30
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.14
  • 15.57
  • 13.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
146.52
179.07
-18.18%
94.80
112.83
-15.98%
136.15
167.61
-18.77%
289.61
175.09
65.41%
Expenses
72.50
108.45
-33.15%
63.10
42.91
47.05%
73.77
77.43
-4.73%
214.94
39.63
442.37%
EBITDA
74.02
70.63
4.80%
31.70
69.92
-54.66%
62.38
90.18
-30.83%
74.67
135.46
-44.88%
EBIDTM
50.52%
39.44%
33.44%
61.97%
45.82%
53.80%
25.78%
77.37%
Other Income
3.67
9.52
-61.45%
4.77
2.66
79.32%
10.60
6.24
69.87%
3.00
4.23
-29.08%
Interest
5.36
7.43
-27.86%
5.49
8.18
-32.89%
6.01
9.20
-34.67%
6.33
7.16
-11.59%
Depreciation
19.87
21.33
-6.84%
17.58
18.37
-4.30%
18.47
20.06
-7.93%
20.27
22.56
-10.15%
PBT
52.46
51.39
2.08%
13.41
46.04
-70.87%
48.50
67.17
-27.80%
83.94
109.97
-23.67%
Tax
9.15
4.82
89.83%
2.59
0.92
181.52%
6.58
1.53
330.07%
14.59
3.46
321.68%
PAT
43.32
46.57
-6.98%
10.81
45.12
-76.04%
41.92
65.63
-36.13%
69.35
106.50
-34.88%
PATM
29.56%
26.01%
11.41%
39.99%
30.79%
39.16%
23.95%
60.83%
EPS
3.28
3.52
-6.82%
0.82
3.26
-74.85%
3.17
5.00
-36.60%
5.34
8.06
-33.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
667.08
749.13
558.92
155.73
113.86
202.05
265.14
48.71
25.49
48.72
59.53
Net Sales Growth
5.12%
34.03%
258.90%
36.77%
-43.65%
-23.79%
444.32%
91.09%
-47.68%
-18.16%
 
Cost Of Goods Sold
37.82
32.05
-59.49
3.79
-3.30
0.43
4.18
-4.55
-0.02
11.55
7.80
Gross Profit
629.26
717.08
618.41
151.93
117.16
201.62
260.96
53.26
25.51
37.17
51.72
GP Margin
94.33%
95.72%
110.64%
97.56%
102.90%
99.79%
98.42%
109.34%
100.08%
76.29%
86.88%
Total Expenditure
424.31
440.06
246.55
76.53
59.30
77.42
77.47
17.93
24.15
40.39
68.82
Power & Fuel Cost
-
0.01
2.91
0.01
0.01
0.03
0.04
0.04
0.07
0.09
0.09
% Of Sales
-
0.00%
0.52%
0.01%
0.01%
0.01%
0.02%
0.08%
0.27%
0.18%
0.15%
Employee Cost
-
1.73
0.93
0.93
0.69
5.56
5.32
5.58
1.43
4.58
4.36
% Of Sales
-
0.23%
0.17%
0.60%
0.61%
2.75%
2.01%
11.46%
5.61%
9.40%
7.32%
Manufacturing Exp.
-
382.44
267.36
61.74
52.60
55.96
57.48
12.59
10.81
13.75
30.09
% Of Sales
-
51.05%
47.84%
39.65%
46.20%
27.70%
21.68%
25.85%
42.41%
28.22%
50.55%
General & Admin Exp.
-
14.81
8.65
6.52
5.35
7.27
8.73
3.79
8.62
7.39
9.01
% Of Sales
-
1.98%
1.55%
4.19%
4.70%
3.60%
3.29%
7.78%
33.82%
15.17%
15.14%
Selling & Distn. Exp.
-
0.00
1.10
0.00
0.00
0.00
0.00
0.00
0.01
1.75
1.87
% Of Sales
-
0%
0.20%
0%
0%
0%
0%
0%
0.04%
3.59%
3.14%
Miscellaneous Exp.
-
9.01
25.09
3.54
3.95
8.15
1.72
0.47
3.24
1.28
1.87
% Of Sales
-
1.20%
4.49%
2.27%
3.47%
4.03%
0.65%
0.96%
12.71%
2.63%
26.19%
EBITDA
242.77
309.07
312.37
79.20
54.56
124.63
187.67
30.78
1.34
8.33
-9.29
EBITDA Margin
36.39%
41.26%
55.89%
50.86%
47.92%
61.68%
70.78%
63.19%
5.26%
17.10%
-15.61%
Other Income
22.04
18.68
8.80
11.46
11.32
21.76
11.19
11.84
19.33
9.05
7.40
Interest
23.19
32.07
38.06
9.49
6.22
6.44
2.23
1.12
0.00
4.71
14.71
Depreciation
76.19
80.02
73.70
26.21
23.37
29.39
43.81
8.47
9.60
12.17
38.94
PBT
198.31
215.66
209.40
54.95
36.30
110.57
152.82
33.03
11.07
0.50
-55.54
Tax
32.91
21.86
3.24
-0.31
-1.59
-0.26
0.12
0.00
3.95
0.63
0.64
Tax Rate
16.60%
8.80%
1.64%
-1.51%
-3.16%
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
PAT
165.40
226.43
194.05
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
PAT before Minority Interest
165.40
226.43
194.05
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
24.79%
30.23%
34.72%
12.84%
46.92%
67.83%
58.58%
77.03%
141.47%
10.30%
-2048.71%
PAT Growth
-37.31%
16.69%
870.74%
-62.58%
-61.02%
-11.76%
313.97%
4.05%
618.33%
-
 
EPS
12.51
17.13
14.68
1.51
4.04
10.37
11.75
2.84
2.73
0.38
-92.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,174.42
947.20
753.12
733.17
679.71
540.24
383.21
341.35
305.32
280.73
Share Capital
132.26
132.26
132.26
132.26
132.26
130.51
130.51
130.51
130.51
130.51
Total Reserves
1,042.16
814.94
620.86
600.91
547.45
409.73
252.70
210.84
174.81
150.22
Non-Current Liabilities
341.22
356.90
439.07
273.23
142.07
128.11
119.18
115.96
122.55
111.20
Secured Loans
82.12
93.35
204.61
159.17
31.97
0.18
0.25
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
165.13
154.68
132.62
112.59
106.78
101.56
96.79
93.85
96.29
111.37
Current Liabilities
435.82
546.19
335.05
178.75
214.06
65.80
41.13
67.45
63.45
115.55
Trade Payables
157.04
116.51
37.92
31.94
65.89
16.28
18.07
18.22
9.22
15.27
Other Current Liabilities
241.43
272.78
256.94
100.91
134.70
30.95
22.89
49.15
54.13
28.12
Short Term Borrowings
37.10
156.59
39.98
32.71
0.00
11.76
0.00
0.00
0.00
0.00
Short Term Provisions
0.25
0.30
0.20
13.19
13.48
6.81
0.17
0.08
0.10
72.17
Total Liabilities
1,951.46
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.76
491.32
507.48
Net Block
1,243.83
1,243.52
507.39
331.46
353.17
379.51
279.76
230.95
68.02
80.03
Gross Block
3,922.77
3,796.56
2,986.87
2,782.78
2,781.32
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
Accumulated Depreciation
2,678.94
2,553.04
2,479.49
2,451.32
2,428.16
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
Non Current Assets
1,378.37
1,381.51
1,387.44
958.42
769.13
489.00
341.79
289.53
247.99
282.16
Capital Work in Progress
38.12
31.54
782.01
534.59
327.37
26.18
5.62
6.13
130.11
117.63
Non Current Investment
0.00
18.49
18.38
19.28
21.89
21.58
0.83
0.87
0.00
0.00
Long Term Loans & Adv.
7.96
6.19
4.03
0.61
1.53
0.13
0.40
0.14
1.81
35.44
Other Non Current Assets
85.69
78.84
72.56
68.53
65.18
61.60
55.19
51.44
48.04
49.07
Current Assets
573.08
468.78
139.80
226.73
266.71
245.15
201.73
235.22
243.34
225.32
Current Investments
0.42
114.71
0.34
45.38
100.48
119.74
50.65
160.21
74.46
27.59
Inventories
42.33
80.94
7.65
36.10
26.59
27.83
28.27
24.70
24.34
26.49
Sundry Debtors
314.48
116.94
16.20
31.07
36.36
40.93
16.49
5.16
4.03
5.46
Cash & Bank
68.50
78.07
65.37
71.51
85.85
35.44
91.64
34.37
53.46
7.54
Other Current Assets
147.35
64.48
39.71
28.72
17.44
21.20
14.69
10.80
87.06
158.24
Short Term Loans & Adv.
13.85
13.64
10.52
13.96
14.20
10.60
9.33
10.22
86.44
156.71
Net Current Assets
137.26
-77.41
-195.25
47.98
52.65
179.35
160.60
167.77
179.89
109.77
Total Assets
1,951.45
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.75
491.33
507.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
122.67
219.34
110.98
-76.61
287.13
167.36
-7.17
98.26
94.15
12.28
PBT
248.29
197.29
19.99
53.42
137.31
156.87
37.52
40.01
5.65
-1,218.97
Adjustment
58.14
113.88
62.32
0.82
-5.02
33.59
2.47
-6.68
8.88
1,235.22
Changes in Working Capital
-176.03
-86.27
25.11
-133.28
155.71
-23.84
-48.09
-7.66
45.33
-3.26
Cash after chg. in Working capital
130.39
224.90
107.42
-79.03
288.00
166.63
-8.10
25.67
59.86
12.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.72
-5.56
3.55
2.42
-0.87
0.73
0.93
72.59
34.29
-0.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.20
-76.99
-280.24
-208.36
-297.16
-147.72
-60.28
-31.59
-0.92
1.82
Net Fixed Assets
-5.41
-48.45
-242.23
-136.28
-139.94
-88.12
-56.36
-46.36
6.46
1.17
Net Investments
114.29
-114.37
30.01
65.68
19.62
-131.94
109.24
-85.70
-43.81
4.31
Others
-148.08
85.83
-68.02
-137.76
-176.84
72.34
-113.16
100.47
36.43
-3.66
Cash from Financing Activity
-215.10
-27.23
106.46
206.16
33.72
0.00
0.00
0.00
0.00
-24.03
Net Cash Inflow / Outflow
-131.63
115.12
-62.80
-78.81
23.69
19.64
-67.44
66.67
93.22
-9.93
Opening Cash & Equivalents
144.59
29.46
92.27
171.08
147.39
127.07
194.52
127.85
34.62
43.38
Closing Cash & Equivalent
14.15
144.59
29.46
92.27
171.08
147.39
127.07
194.52
127.85
33.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
88.81
71.62
56.95
55.44
51.40
41.40
29.36
26.16
23.40
21.51
ROA
11.91%
11.49%
1.47%
4.81%
15.49%
24.31%
7.02%
7.10%
1.01%
-108.82%
ROE
21.35%
22.83%
2.69%
7.56%
22.47%
33.64%
10.36%
11.15%
1.71%
-298.69%
ROCE
21.08%
19.44%
2.78%
6.78%
22.43%
33.70%
10.66%
12.38%
3.53%
-136.58%
Fixed Asset Turnover
0.19
0.16
0.05
0.04
0.07
0.10
0.02
0.01
0.02
0.03
Receivable days
105.10
43.47
55.40
108.08
69.81
39.52
81.08
65.54
33.53
41.36
Inventory Days
30.03
28.93
51.27
100.47
49.15
38.62
198.46
350.05
179.61
194.22
Payable days
1557.45
-473.76
3363.22
-5417.76
162.07
58.33
241.29
221.13
106.18
72.24
Cash Conversion Cycle
-1422.32
546.17
-3256.55
5626.31
-43.11
19.81
38.25
194.46
106.96
163.34
Total Debt/Equity
0.15
0.38
0.47
0.35
0.07
0.02
0.00
0.00
0.00
0.00
Interest Cover
8.74
6.18
3.07
9.33
22.25
70.83
34.52
0.00
2.20
-81.89

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hindustan Oil Exploration Company reports 7% fall in Q3 consolidated net profit
    5th Feb 2025, 10:57 AM

    Total consolidated income of the company decreased by 20.36% at Rs 150.19 crore for Q3FY25

    Read More
  • Hind Oil Exploration - Quarterly Results
    4th Feb 2025, 20:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.