PBT
23.04
22.86
20.94
19.63
7.35
12.69
15.56
10.33
18.86
13.20
Adjustment
22.93
16.51
19.20
21.04
17.20
17.20
18.53
15.88
5.54
14.61
Changes in Working Capital
-21.25
3.60
-8.26
-47.44
28.52
4.47
-35.66
11.82
-7.19
-18.46
Cash after chg. in Working capital
24.72
42.97
31.88
-6.77
53.07
34.36
-1.57
38.02
17.21
9.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.13
-7.33
-6.27
-5.17
-3.10
-5.64
-4.66
-3.17
-4.49
-4.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00