Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Hindustan Unilever Ltd.

Household & Personal Products

Rating :
N/A

BSE: 500696 | NSE: HINDUNILVR

NSE BSE
2547.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2495.95
  •  2554.00
  •  2495.95
  •  2495.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1754286
  •  44394.89
  •  3035.00
  •  2172.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,59,966.34
  • 55.17
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,51,336.34
  • 1.76%
  • 11.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.90%
  • 0.34%
  • 10.18%
  • FII
  • DII
  • Others
  • 12.17%
  • 13.47%
  • 1.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.83
  • 9.24
  • 5.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.48
  • 8.27
  • 2.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.95
  • 8.78
  • 5.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.94
  • 64.91
  • 60.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.35
  • 19.19
  • 11.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.32
  • 43.10
  • 40.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
15,926.00
15,623.00
1.94%
15,707.00
15,496.00
1.36%
15,210.00
15,215.00
-0.03%
15,567.00
15,597.00
-0.19%
Expenses
12,133.00
11,826.00
2.60%
11,963.00
11,831.00
1.12%
11,675.00
11,641.00
0.29%
11,901.00
11,903.00
-0.02%
EBITDA
3,793.00
3,797.00
-0.11%
3,744.00
3,665.00
2.16%
3,535.00
3,574.00
-1.09%
3,666.00
3,694.00
-0.76%
EBIDTM
23.82%
24.30%
23.84%
23.65%
23.24%
23.49%
23.55%
23.68%
Other Income
219.00
183.00
19.67%
257.00
183.00
40.44%
231.00
160.00
44.38%
214.00
110.00
94.55%
Interest
110.00
88.00
25.00%
93.00
50.00
86.00%
105.00
29.00
262.07%
91.00
29.00
213.79%
Depreciation
338.00
297.00
13.80%
329.00
286.00
15.03%
320.00
291.00
9.97%
313.00
293.00
6.83%
PBT
3,548.00
3,590.00
-1.17%
3,531.00
3,475.00
1.61%
3,419.00
3,494.00
-2.15%
3,446.00
3,379.00
1.98%
Tax
947.00
931.00
1.72%
917.00
918.00
-0.11%
858.00
891.00
-3.70%
937.00
898.00
4.34%
PAT
2,601.00
2,659.00
-2.18%
2,614.00
2,557.00
2.23%
2,561.00
2,603.00
-1.61%
2,509.00
2,481.00
1.13%
PATM
16.33%
17.02%
16.64%
16.50%
16.84%
17.11%
16.12%
15.91%
EPS
11.03
11.30
-2.39%
11.11
10.87
2.21%
10.89
11.06
-1.54%
10.68
10.53
1.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
62,410.00
61,896.00
60,580.00
52,446.00
47,028.00
39,783.00
39,311.00
35,550.00
33,252.00
32,303.00
31,972.19
Net Sales Growth
0.77%
2.17%
15.51%
11.52%
18.21%
1.20%
10.58%
6.91%
2.94%
1.03%
 
Cost Of Goods Sold
29,990.00
26,811.00
28,352.00
22,849.00
19,736.00
15,589.00
15,857.00
14,161.00
13,750.00
13,267.00
13,566.44
Gross Profit
32,420.00
35,085.00
32,228.00
29,597.00
27,292.00
24,194.00
23,454.00
21,389.00
19,502.00
19,036.00
18,405.75
GP Margin
51.95%
56.68%
53.20%
56.43%
58.03%
60.81%
59.66%
60.17%
58.65%
58.93%
57.57%
Total Expenditure
47,672.00
47,233.00
46,431.00
39,589.00
35,402.00
29,928.00
30,431.00
28,049.00
26,925.00
26,293.00
26,561.89
Power & Fuel Cost
-
446.00
384.00
318.00
339.00
110.00
308.00
295.00
295.00
309.00
346.97
% Of Sales
-
0.72%
0.63%
0.61%
0.72%
0.28%
0.78%
0.83%
0.89%
0.96%
1.09%
Employee Cost
-
3,009.00
2,854.00
2,545.00
2,358.00
1,820.00
1,875.00
1,860.00
1,743.00
1,680.00
1,723.87
% Of Sales
-
4.86%
4.71%
4.85%
5.01%
4.57%
4.77%
5.23%
5.24%
5.20%
5.39%
Manufacturing Exp.
-
4,517.00
4,794.00
4,206.00
3,622.00
3,824.00
3,731.00
3,649.00
3,578.00
3,870.00
3,915.83
% Of Sales
-
7.30%
7.91%
8.02%
7.70%
9.61%
9.49%
10.26%
10.76%
11.98%
12.25%
General & Admin Exp.
-
1,153.00
908.00
699.00
652.00
675.00
904.00
905.00
944.00
567.00
529.89
% Of Sales
-
1.86%
1.50%
1.33%
1.39%
1.70%
2.30%
2.55%
2.84%
1.76%
1.66%
Selling & Distn. Exp.
-
8,494.00
6,879.00
6,618.00
6,497.00
6,220.00
6,206.00
5,700.00
5,058.00
5,178.00
5,403.99
% Of Sales
-
13.72%
11.36%
12.62%
13.82%
15.63%
15.79%
16.03%
15.21%
16.03%
16.90%
Miscellaneous Exp.
-
2,803.00
2,260.00
2,354.00
2,198.00
1,690.00
1,550.00
1,479.00
1,557.00
1,422.00
5,403.99
% Of Sales
-
4.53%
3.73%
4.49%
4.67%
4.25%
3.94%
4.16%
4.68%
4.40%
3.36%
EBITDA
14,738.00
14,663.00
14,149.00
12,857.00
11,626.00
9,855.00
8,880.00
7,501.00
6,327.00
6,010.00
5,410.30
EBITDA Margin
23.61%
23.69%
23.36%
24.51%
24.72%
24.77%
22.59%
21.10%
19.03%
18.61%
16.92%
Other Income
921.00
811.00
512.00
258.00
410.00
632.00
550.00
384.00
369.00
427.00
570.08
Interest
399.00
334.00
114.00
106.00
117.00
118.00
33.00
26.00
35.00
17.00
17.70
Depreciation
1,300.00
1,216.00
1,138.00
1,091.00
1,074.00
1,002.00
565.00
520.00
432.00
353.00
322.39
PBT
13,944.00
13,924.00
13,409.00
11,918.00
10,845.00
9,367.00
8,832.00
7,339.00
6,229.00
6,067.00
5,640.29
Tax
3,659.00
3,644.00
3,201.00
2,987.00
2,606.00
2,411.00
2,544.00
2,079.00
1,976.00
1,876.00
1,944.00
Tax Rate
26.24%
26.16%
23.99%
25.16%
24.57%
26.30%
29.57%
28.46%
30.56%
31.08%
30.76%
PAT
10,285.00
10,277.00
10,120.00
8,874.00
7,996.00
6,748.00
6,054.00
5,214.00
4,476.00
4,160.00
4,363.08
PAT before Minority Interest
10,277.00
10,282.00
10,143.00
8,887.00
8,000.00
6,756.00
6,060.00
5,227.00
4,490.00
4,160.00
4,375.51
Minority Interest
-8.00
-5.00
-23.00
-13.00
-4.00
-8.00
-6.00
-13.00
-14.00
0.00
-12.43
PAT Margin
16.48%
16.60%
16.71%
16.92%
17.00%
16.96%
15.40%
14.67%
13.46%
12.88%
13.65%
PAT Growth
-0.15%
1.55%
14.04%
10.98%
18.49%
11.46%
16.11%
16.49%
7.60%
-4.65%
 
EPS
43.77
43.74
43.07
37.77
34.03
28.72
25.77
22.19
19.05
17.71
18.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
51,218.00
50,304.00
49,061.00
47,674.00
8,229.00
7,867.00
7,281.00
6,744.00
6,573.00
4,027.48
Share Capital
235.00
235.00
235.00
235.00
216.00
216.00
216.00
216.00
216.00
216.35
Total Reserves
50,983.00
50,069.00
48,826.00
47,434.00
7,998.00
7,627.00
7,036.00
6,499.00
6,314.00
3,768.34
Non-Current Liabilities
14,190.00
10,527.00
10,139.00
9,943.00
2,306.00
1,704.00
1,372.00
1,056.00
966.00
976.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,819.00
2,449.00
2,911.00
2,945.00
1,651.00
1,683.00
1,358.00
946.00
929.00
996.19
Current Liabilities
12,876.00
12,028.00
11,280.00
11,103.00
9,317.00
8,667.00
8,887.00
7,714.00
7,067.00
9,201.66
Trade Payables
10,486.00
9,574.00
9,068.00
8,802.00
7,535.00
7,206.00
7,170.00
6,186.00
5,685.00
5,506.31
Other Current Liabilities
2,037.00
1,967.00
1,866.00
1,794.00
1,360.00
839.00
1,029.00
859.00
912.00
951.50
Short Term Borrowings
13.00
98.00
0.00
0.00
0.00
99.00
0.00
277.00
177.00
36.04
Short Term Provisions
340.00
389.00
346.00
507.00
422.00
523.00
688.00
392.00
293.00
2,707.81
Total Liabilities
78,489.00
73,077.00
70,506.00
68,740.00
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
Net Block
53,744.00
52,678.00
51,473.00
51,443.00
5,497.00
4,719.00
4,544.00
4,440.00
3,280.00
2,821.01
Gross Block
59,248.00
57,564.00
55,578.00
54,924.00
7,997.00
6,463.00
5,768.00
5,192.00
5,797.00
5,411.81
Accumulated Depreciation
5,504.00
4,886.00
4,105.00
3,481.00
2,500.00
1,744.00
1,224.00
752.00
2,517.00
2,590.80
Non Current Assets
57,165.00
56,079.00
54,984.00
54,523.00
7,566.00
6,346.00
5,916.00
5,385.00
4,303.00
4,248.91
Capital Work in Progress
1,025.00
1,132.00
1,313.00
745.00
597.00
406.00
461.00
229.00
408.00
516.30
Non Current Investment
67.00
71.00
2.00
2.00
2.00
2.00
2.00
6.00
32.00
323.90
Long Term Loans & Adv.
1,676.00
1,579.00
1,570.00
1,715.00
1,467.00
1,207.00
902.00
703.00
550.00
587.24
Other Non Current Assets
653.00
619.00
626.00
618.00
3.00
12.00
7.00
7.00
33.00
0.46
Current Assets
21,312.00
16,986.00
15,509.00
14,217.00
12,303.00
11,910.00
11,644.00
10,151.00
10,323.00
9,981.20
Current Investments
4,558.00
2,811.00
3,519.00
2,707.00
1,253.00
2,714.00
2,871.00
3,814.00
2,560.00
2,701.18
Inventories
4,022.00
4,251.00
4,096.00
3,579.00
2,767.00
2,574.00
2,513.00
2,541.00
2,726.00
2,848.79
Sundry Debtors
2,997.00
3,079.00
2,236.00
1,758.00
1,149.00
1,816.00
1,310.00
1,085.00
1,264.00
1,010.28
Cash & Bank
7,559.00
4,678.00
3,846.00
4,471.00
5,113.00
3,757.00
3,485.00
1,828.00
3,009.00
2,689.49
Other Current Assets
2,176.00
1,323.00
1,037.00
1,295.00
2,021.00
1,049.00
1,465.00
883.00
764.00
731.46
Short Term Loans & Adv.
821.00
844.00
775.00
407.00
890.00
189.00
211.00
289.00
284.00
431.76
Net Current Assets
8,436.00
4,958.00
4,229.00
3,114.00
2,986.00
3,243.00
2,757.00
2,437.00
3,256.00
779.54
Total Assets
78,477.00
73,065.00
70,493.00
68,740.00
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
15,469.00
9,991.00
9,048.00
9,163.00
7,623.00
5,800.00
6,059.00
5,185.00
4,171.00
3,291.91
PBT
13,926.00
13,345.00
11,874.00
10,606.00
9,173.00
8,604.00
7,304.00
6,242.00
6,058.00
5,640.29
Adjustment
611.00
744.00
955.00
1,066.00
550.00
305.00
181.00
270.00
-33.00
-130.48
Changes in Working Capital
1,313.00
-960.00
-1,000.00
-101.00
411.00
-342.00
836.00
566.00
-81.00
-342.14
Cash after chg. in Working capital
15,850.00
13,129.00
11,829.00
11,571.00
10,134.00
8,567.00
8,321.00
7,078.00
5,944.00
5,167.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-381.00
-3,138.00
-2,784.00
-2,407.00
-2,505.00
-2,767.00
-2,264.00
-1,859.00
-1,765.00
-1,861.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
3.00
-1.00
-6.00
0.00
2.00
-34.00
-8.00
-14.17
Cash From Investing Activity
-5,324.00
-1,494.00
-1,728.00
-1,528.00
1,791.00
-438.00
-1,063.00
-1,173.00
-282.00
137.98
Net Fixed Assets
-1,431.00
-1,184.00
-885.00
-46,909.00
-1,570.00
-623.00
-777.00
-1,310.00
1,574.37
-437.74
Net Investments
-1,699.00
328.00
-1,127.00
-1,495.00
1,449.00
162.00
719.00
-1,050.00
497.93
-183.81
Others
-2,194.00
-638.00
284.00
46,876.00
1,912.00
23.00
-1,005.00
1,187.00
-2,354.30
759.53
Cash from Financing Activity
-10,034.00
-8,953.00
-8,015.00
-9,309.00
-6,819.00
-5,390.00
-4,975.00
-4,214.00
-3,864.00
-3,462.42
Net Cash Inflow / Outflow
111.00
-456.00
-695.00
-1,674.00
2,595.00
-28.00
21.00
-202.00
25.00
-32.53
Opening Cash & Equivalents
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00
805.00
845.31
Closing Cash & Equivalent
812.00
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00
812.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
217.95
214.06
208.77
202.85
38.03
36.31
33.57
31.09
30.23
18.41
ROA
13.57%
14.13%
12.76%
18.06%
35.44%
33.84%
31.59%
29.77%
28.83%
0.00%
ROE
20.26%
20.42%
18.37%
28.63%
84.15%
80.29%
74.85%
67.80%
79.13%
0.00%
ROCE
28.06%
27.06%
24.77%
38.36%
114.67%
113.29%
102.53%
94.42%
111.89%
0.00%
Fixed Asset Turnover
1.21
1.20
1.05
1.67
6.33
7.29
6.61
6.52
6.20
6.26
Receivable days
15.73
14.32
12.52
10.07
11.83
12.79
12.06
11.96
11.95
10.88
Inventory Days
21.42
22.48
24.05
21.99
21.31
20.82
25.45
26.81
29.29
30.67
Payable days
135.02
118.62
140.97
149.02
92.76
90.77
90.28
82.85
77.48
73.24
Cash Conversion Cycle
-97.87
-81.82
-104.41
-116.95
-59.63
-57.16
-52.77
-44.08
-36.24
-31.70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.04
0.03
0.01
Interest Cover
42.69
118.05
113.02
91.65
78.69
261.73
282.00
185.74
356.06
358.03

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hindustan Unilever completes divestment of water purification business
    4th Nov 2024, 11:40 AM

    This move is in line with company’s strategic intent to focus sharply on core categories

    Read More
  • HUL to separate ice cream business
    24th Oct 2024, 11:09 AM

    This portfolio restructuring will enable HUL to sharpen focus on the core business

    Read More
  • Hindustan Unilever’s consolidated net profit declines marginally in Q2FY25
    24th Oct 2024, 11:00 AM

    Total consolidated income of the company increased by 2.14% at Rs 16,145 crore for Q2FY25

    Read More
  • Hindustan Unilever - Quarterly Results
    23rd Oct 2024, 16:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.