PBT
9.91
-0.11
-0.18
-0.37
-0.13
0.02
0.17
0.88
-0.03
-0.12
Adjustment
-10.66
-0.06
0.05
0.29
-0.17
-0.13
-0.27
-0.94
-0.03
0.06
Changes in Working Capital
-5.77
5.34
1.20
-0.57
0.06
0.00
-0.08
0.02
-0.01
0.01
Cash after chg. in Working capital
-6.52
5.17
1.07
-0.65
-0.24
-0.10
-0.18
-0.04
-0.08
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00