Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Hindustan Agrigenetics Ltd.

Agriculture

Rating :

N/A

BSE: 519574 | NSE: Not Listed

Watchlist

NSE BSE

52.97

05-Nov-2024

Open
High
Low
Previous Close

51.5
52.97
48
50.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1776
89822
90.93
34.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.31
49.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.89
N/A
1.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.55
3.13
5.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.07
25.23
33.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.04 0.04 0.00% 0.00 0.00 0 0.03 0.03 0.00% 0.00 0.00 0
Expenses 0.01 0.03 -66.67% 0.01 0.37 -97.30% -0.06 0.10 - 0.08 0.05 60.00%
EBITDA 0.03 0.00 0 -0.01 -0.37 - 0.09 -0.07 - -0.08 -0.05 -
EBIDTM 76.74% 10.53% 0.00% 0.00% 267.65% -232.26% 0.00% 0.00%
Other Income 0.02 0.14 -85.71% 0.15 0.65 -76.92% 0.15 0.14 7.14% 0.16 0.14 14.29%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0
PBT 0.04 0.14 -71.43% 0.13 0.28 -53.57% 0.23 0.07 228.57% 0.07 0.09 -22.22%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.04 0.14 -71.43% 0.13 0.28 -53.57% 0.23 0.07 228.57% 0.07 0.09 -22.22%
PATM 102.33% 381.58% 0.00% 0.00% 661.76% 232.26% 0.00% 0.00%
EPS 0.10 0.33 -69.70% 0.30 0.64 -53.12% 0.51 0.16 218.75% 0.16 0.21 -23.81%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13
Net Sales 0.07 0.07 0.06 0.06 0.19 0.06 0.05 0.06 0.06 0.06 0.05 Net Sales Growth 0.00% 16.67% 0% -68.42% 216.67% 20.0% -16.67% 0% 0% 20.0% Cost Of Goods Sold 0.03 0.04 0.03 0.03 0.07 0.04 0.04 0.02 0.02 0.01 0.01 Gross Profit 0.04 0.04 0.03 0.03 0.12 0.02 0.01 0.04 0.05 0.05 0.04 GP Margin 54.29% 57.14% 50.0% 50.0% 63.16% 33.33% 20.0% 66.67% 83.33% 83.33% 80.0% Total Expenditure 0.04 0.84 0.23 0.24 0.68 0.31 0.21 0.16 0.13 0.12 0.24 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 16.67% 20.0% Employee Cost - 0.07 0.02 0.02 0.01 0.01 0.01 0.02 0.01 0.00 0.00 % Of Sales - 100% 33.33% 33.33% 5.26% 16.67% 20.0% 33.33% 16.67% 0% 0% Manufacturing Exp. - 0.04 0.03 0.03 0.05 0.03 0.03 0.04 0.05 0.05 0.04 % Of Sales - 57.14% 50.0% 50.0% 26.32% 50.0% 60.0% 66.67% 83.33% 83.33% 80.0% General & Admin Exp. - 0.56 0.15 0.10 0.14 0.13 0.07 0.08 0.05 0.05 0.06 % Of Sales - 800% 250.0% 166.67% 73.68% 216.67% 140.0% 133.33% 83.33% 83.33% 120.0% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 14.29% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.13 0.00 0.05 0.41 0.09 0.06 0.00 0.00 0.00 0.00 % Of Sales - 185.71% 0% 83.33% 215.79% 150.0% 120.0% 0% 0% 0% 240.0% EBITDA 0.03 -0.77 -0.17 -0.18 -0.49 -0.25 -0.16 -0.10 -0.07 -0.06 -0.19 EBITDA Margin 42.86% -1100% -283.33% -300% -257.89% -416.67% -320.0% -166.67% -116.67% -100% -380.0% Other Income 0.48 10.68 0.06 0.00 0.13 0.13 0.19 0.28 0.95 0.05 0.09 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.02 PBT 0.47 9.91 -0.11 -0.18 -0.37 -0.13 0.02 0.17 0.88 -0.03 -0.12 Tax 0.00 0.05 -0.01 -0.03 -0.69 -0.01 0.62 0.06 0.22 0.04 -0.08 Tax Rate 0.00% 0.50% 9.09% 16.67% 186.49% 7.69% 3100.00% 35.29% 25.00% -133.33% 66.67% PAT 0.47 9.86 -0.10 -0.15 0.33 -0.12 -0.59 0.11 0.66 -0.07 -0.04 PAT before Minority Interest 0.47 9.86 -0.10 -0.15 0.33 -0.12 -0.59 0.11 0.66 -0.07 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 671.43% 14085.71% -166.67% -250.0% 173.68% -200% -1180.0% 183.33% 1100% -116.67% -80.0% PAT Growth -18.97% - - - - - - -83.33% - - EPS 1.07 22.41 -0.23 -0.34 0.75 -0.27 -1.34 0.25 1.50 -0.16 -0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13
Shareholder's Funds 11.86 2.00 2.10 2.24 1.92 2.18 2.77 2.71 1.96 2.03 Share Capital 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 Total Reserves 7.46 -2.40 -2.30 -2.16 -2.48 -2.22 -1.63 -1.69 -2.44 -2.37 Non-Current Liabilities -1.04 -0.97 -0.96 -0.93 -0.23 -0.22 -0.84 -0.86 -0.99 -1.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.50 6.19 0.85 0.28 0.22 0.16 0.15 0.23 0.89 0.90 Trade Payables 0.01 0.01 0.01 0.02 0.04 0.01 0.00 0.00 0.42 0.42 Other Current Liabilities 0.46 6.10 0.77 0.22 0.12 0.12 0.13 0.10 0.45 0.47 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.08 0.06 0.05 0.06 0.03 0.02 0.13 0.02 0.01 Total Liabilities 11.32 7.22 1.99 1.59 1.91 2.12 2.08 2.08 1.86 1.90 Net Block 0.05 0.35 0.35 0.36 0.36 0.35 0.34 0.35 0.36 0.38 Gross Block 0.23 0.52 0.52 0.52 0.52 0.50 0.49 0.49 0.48 0.48 Accumulated Depreciation 0.18 0.17 0.17 0.17 0.16 0.15 0.14 0.14 0.11 0.10 Non Current Assets 0.05 0.35 0.35 0.36 0.36 0.35 0.34 0.35 0.44 0.46 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 11.28 6.87 1.63 1.24 1.54 1.77 1.74 1.74 1.42 1.45 Current Investments 0.85 1.75 1.35 0.21 1.38 1.59 1.58 1.57 1.35 1.34 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 10.24 5.00 0.17 0.29 0.04 0.07 0.05 0.05 0.03 0.07 Other Current Assets 0.20 0.00 0.00 0.63 0.11 0.11 0.11 0.11 0.04 0.04 Short Term Loans & Adv. 0.16 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.04 0.04 Net Current Assets 10.77 0.68 0.78 0.96 1.32 1.61 1.59 1.50 0.53 0.55 Total Assets 11.33 7.22 1.98 1.60 1.90 2.12 2.08 2.09 1.86 1.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13
Cash From Operating Activity -6.52 5.17 1.07 -0.65 -0.24 -0.10 -0.22 -0.04 -0.08 -0.05 PBT 9.91 -0.11 -0.18 -0.37 -0.13 0.02 0.17 0.88 -0.03 -0.12 Adjustment -10.66 -0.06 0.05 0.29 -0.17 -0.13 -0.27 -0.94 -0.03 0.06 Changes in Working Capital -5.77 5.34 1.20 -0.57 0.06 0.00 -0.08 0.02 -0.01 0.01 Cash after chg. in Working capital -6.52 5.17 1.07 -0.65 -0.24 -0.10 -0.18 -0.04 -0.08 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.75 -0.33 -1.19 0.89 0.22 0.12 0.21 0.05 0.04 0.08 Net Fixed Assets 0.29 0.00 0.00 0.00 -0.02 -0.01 0.00 -0.01 0.00 0.18 Net Investments 0.90 -0.40 -1.14 1.17 0.21 -0.01 -0.01 -0.22 -0.01 -0.01 Others 10.56 0.07 -0.05 -0.28 0.03 0.14 0.22 0.28 0.05 -0.09 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 5.23 4.84 -0.13 0.25 -0.02 0.02 -0.01 0.01 -0.04 0.03 Opening Cash & Equivalents 5.00 0.17 0.29 0.04 0.07 0.05 0.05 0.05 0.07 0.04 Closing Cash & Equivalent 10.24 5.00 0.17 0.29 0.04 0.07 0.05 0.05 0.03 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13
Book Value (Rs.) 26.58 4.17 4.40 4.73 3.98 4.58 5.92 5.80 4.09 4.25 ROA 106.30% -2.11% -8.12% 18.66% -5.80% -28.26% 5.27% 33.55% -3.65% -1.83% ROE 145.70% -5.15% -7.25% 17.05% -6.18% -25.68% 4.26% 30.46% -3.76% -1.90% ROCE 146.43% -5.87% -8.98% -19.05% -6.89% 1.07% 6.75% 40.42% -1.63% -6.32% Fixed Asset Turnover 0.19 0.12 0.12 0.36 0.12 0.10 0.13 0.13 0.12 0.09 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 101.00 125.74 179.32 80.55 97.21 23.18 4.37 863.34 1766.79 1838.05 Cash Conversion Cycle -101.00 -125.74 -179.32 -80.55 -97.21 -23.18 -4.37 -863.34 -1766.79 -1838.05 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -212.80 0.00

Top Investors:

magnum international trading ltd

gulshan b kasamali

Annual Reports:

News Update:

Hind Agrigenetics - Quarterly Results
1st Aug 2024, 18:24 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback