PBT
-53.55
18.70
17.27
36.07
2.54
-28.59
Adjustment
30.81
9.29
6.10
-6.68
8.67
13.70
Changes in Working Capital
42.39
35.50
-68.80
24.55
-27.79
-23.56
Cash after chg. in Working capital
19.65
63.48
-45.43
53.93
-16.58
-38.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.85
-2.42
-12.94
-0.28
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00