PBT
0.00
0.00
0.00
0.01
0.12
0.16
0.02
0.01
0.01
0.01
Adjustment
0.00
0.00
0.06
0.06
0.06
0.07
0.09
0.03
0.03
0.03
Changes in Working Capital
0.01
0.03
-0.04
-0.07
0.90
-0.12
-1.16
-0.78
-0.02
-0.04
Cash after chg. in Working capital
0.02
0.04
0.02
0.00
1.08
0.11
-1.05
-0.73
0.03
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.03
-0.04
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00