Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Castings/Forgings

Rating :
N/A

BSE: 543411 | NSE: HITECH

132.58
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  138.25
  •  139.50
  •  132.00
  •  137.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1391434
  •  1888.18
  •  210.85
  •  97.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,762.57
  • 69.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,138.86
  • 0.01%
  • 3.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.76%
  • 4.70%
  • 22.63%
  • FII
  • DII
  • Others
  • 9.31%
  • 7.11%
  • 5.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.02
  • 17.41
  • 12.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 14.17
  • 2.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.14
  • 16.59
  • 2.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.41
  • 29.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.59
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.53
  • 15.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
866.98
642.17
35.01%
681.03
701.86
-2.97%
630.10
569.29
10.68%
746.00
598.53
24.64%
Expenses
824.29
620.97
32.74%
645.69
668.11
-3.36%
598.52
541.22
10.59%
719.24
574.95
25.10%
EBITDA
42.69
21.19
101.46%
35.34
33.75
4.71%
31.57
28.06
12.51%
26.76
23.58
13.49%
EBIDTM
4.92%
3.30%
5.19%
4.81%
5.01%
4.93%
3.59%
3.94%
Other Income
0.53
0.28
89.29%
-0.27
0.30
-
0.44
0.52
-15.38%
0.73
0.88
-17.05%
Interest
14.08
7.95
77.11%
14.26
8.12
75.62%
9.27
7.56
22.62%
10.39
9.72
6.89%
Depreciation
5.13
2.73
87.91%
5.94
5.24
13.36%
3.75
3.62
3.59%
3.06
2.46
24.39%
PBT
24.00
10.79
122.43%
14.87
20.70
-28.16%
18.99
17.40
9.14%
14.04
5.76
143.75%
Tax
5.95
2.77
114.80%
3.74
4.86
-23.05%
4.67
4.38
6.62%
3.51
1.41
148.94%
PAT
18.05
8.02
125.06%
11.13
15.84
-29.73%
14.33
13.02
10.06%
10.53
4.34
142.63%
PATM
2.08%
1.25%
1.63%
2.26%
2.27%
2.29%
1.41%
0.73%
EPS
1.14
0.61
86.89%
0.74
1.24
-40.32%
1.05
1.06
-0.94%
0.80
0.35
128.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,924.11
2,699.29
2,385.85
1,878.85
1,340.63
1,209.62
1,360.42
1,015.69
637.43
503.95
Net Sales Growth
16.41%
13.14%
26.98%
40.15%
10.83%
-11.08%
33.94%
59.34%
26.49%
 
Cost Of Goods Sold
2,658.30
2,462.51
2,174.32
1,699.28
1,210.20
1,095.45
1,236.38
913.34
562.67
432.92
Gross Profit
265.81
236.78
211.52
179.57
130.44
114.17
124.04
102.35
74.76
71.03
GP Margin
9.09%
8.77%
8.87%
9.56%
9.73%
9.44%
9.12%
10.08%
11.73%
14.09%
Total Expenditure
2,787.74
2,584.43
2,282.64
1,778.33
1,269.83
1,150.42
1,285.65
955.55
597.54
472.00
Power & Fuel Cost
-
38.39
30.91
24.77
16.68
16.21
17.56
14.94
11.97
14.13
% Of Sales
-
1.42%
1.30%
1.32%
1.24%
1.34%
1.29%
1.47%
1.88%
2.80%
Employee Cost
-
31.46
26.40
21.99
18.78
17.79
13.68
12.12
10.58
8.50
% Of Sales
-
1.17%
1.11%
1.17%
1.40%
1.47%
1.01%
1.19%
1.66%
1.69%
Manufacturing Exp.
-
4.67
5.03
15.68
12.59
11.15
9.73
8.22
5.31
6.32
% Of Sales
-
0.17%
0.21%
0.83%
0.94%
0.92%
0.72%
0.81%
0.83%
1.25%
General & Admin Exp.
-
11.75
8.65
6.05
4.46
3.63
4.90
3.62
2.45
3.21
% Of Sales
-
0.44%
0.36%
0.32%
0.33%
0.30%
0.36%
0.36%
0.38%
0.64%
Selling & Distn. Exp.
-
31.17
33.35
6.60
3.23
3.39
1.59
1.87
2.29
6.94
% Of Sales
-
1.15%
1.40%
0.35%
0.24%
0.28%
0.12%
0.18%
0.36%
1.38%
Miscellaneous Exp.
-
4.48
3.96
3.96
3.90
2.81
1.81
1.44
2.26
0.00
% Of Sales
-
0.17%
0.17%
0.21%
0.29%
0.23%
0.13%
0.14%
0.35%
0%
EBITDA
136.36
114.86
103.21
100.52
70.80
59.20
74.77
60.14
39.89
31.95
EBITDA Margin
4.66%
4.26%
4.33%
5.35%
5.28%
4.89%
5.50%
5.92%
6.26%
6.34%
Other Income
1.43
1.18
2.26
0.94
0.80
1.28
1.38
1.31
2.39
0.97
Interest
48.00
41.86
35.30
36.47
32.29
30.04
29.85
27.43
20.45
17.05
Depreciation
17.88
15.49
13.77
9.66
8.32
6.57
5.31
4.00
6.94
5.79
PBT
71.90
58.69
56.40
55.32
30.99
23.87
40.99
30.02
14.89
10.07
Tax
17.87
14.76
12.20
15.00
8.19
3.48
13.64
9.02
4.51
3.58
Tax Rate
24.85%
25.15%
24.46%
27.11%
26.43%
14.58%
33.28%
30.05%
30.29%
35.55%
PAT
54.04
43.93
37.68
40.33
22.80
20.39
27.35
21.01
10.38
6.50
PAT before Minority Interest
54.04
43.93
37.68
40.33
22.80
20.39
27.35
21.01
10.38
6.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.85%
1.63%
1.58%
2.15%
1.70%
1.69%
2.01%
2.07%
1.63%
1.29%
PAT Growth
31.10%
16.59%
-6.57%
76.89%
11.82%
-25.45%
30.18%
102.41%
59.69%
 
EPS
3.07
2.49
2.14
2.29
1.29
1.16
1.55
1.19
0.59
0.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
576.37
418.11
258.62
205.19
173.60
146.78
113.57
76.88
66.32
Share Capital
14.99
12.78
12.27
11.21
10.93
10.70
10.50
10.30
10.30
Total Reserves
512.56
318.31
246.25
189.52
162.68
130.08
95.07
66.58
56.02
Non-Current Liabilities
136.51
119.51
167.23
133.06
102.65
84.70
83.80
63.53
45.33
Secured Loans
81.63
86.06
116.30
92.37
71.39
57.96
50.03
35.18
25.00
Unsecured Loans
24.82
7.97
30.58
23.80
17.58
13.74
20.41
13.78
7.10
Long Term Provisions
1.49
1.21
0.96
0.90
0.97
0.64
0.56
0.60
0.63
Current Liabilities
472.06
384.00
344.80
261.03
291.50
273.66
251.21
219.13
167.79
Trade Payables
157.30
174.16
79.66
49.23
56.06
59.12
45.44
57.53
37.45
Other Current Liabilities
41.41
48.08
33.02
25.87
22.73
19.89
29.05
33.89
19.93
Short Term Borrowings
259.34
141.08
217.62
178.93
206.51
186.54
172.14
119.77
103.37
Short Term Provisions
14.01
20.68
14.50
7.00
6.20
8.11
4.58
7.94
7.05
Total Liabilities
1,184.94
921.62
770.65
599.28
567.75
505.14
448.58
359.54
279.44
Net Block
354.90
287.10
238.97
202.50
173.02
169.19
123.99
81.23
55.17
Gross Block
423.91
340.63
279.38
233.28
195.47
185.44
134.93
88.22
92.99
Accumulated Depreciation
69.01
53.52
40.40
30.77
22.45
16.25
10.94
6.98
37.82
Non Current Assets
463.14
364.19
278.95
241.80
209.02
177.36
149.43
96.03
66.78
Capital Work in Progress
62.30
36.41
28.97
29.88
29.40
3.69
17.40
7.67
6.51
Non Current Investment
2.55
1.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
43.39
38.98
11.01
9.41
6.60
4.48
8.03
7.12
5.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
721.80
557.44
491.71
357.49
358.73
327.79
299.16
263.51
212.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
346.66
306.76
259.41
188.47
178.77
151.23
154.34
124.37
101.72
Sundry Debtors
280.18
185.52
167.41
120.61
137.28
137.40
103.93
95.86
67.50
Cash & Bank
25.99
21.17
17.07
16.93
18.77
16.01
12.80
16.42
12.72
Other Current Assets
68.97
1.04
0.83
0.50
23.91
23.15
28.08
26.85
30.72
Short Term Loans & Adv.
68.12
42.95
46.99
30.99
23.50
22.74
27.60
26.69
30.49
Net Current Assets
249.74
173.43
146.90
96.46
67.23
54.13
47.95
44.38
44.86
Total Assets
1,184.94
921.63
770.66
599.29
567.75
505.15
448.59
359.54
279.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-95.19
133.74
-17.32
64.12
24.95
49.00
-5.80
24.41
0.79
PBT
58.69
56.40
55.32
30.99
23.87
40.98
30.02
14.89
10.07
Adjustment
56.36
47.78
45.32
39.83
35.74
33.44
25.54
25.59
23.08
Changes in Working Capital
-198.90
44.66
-113.66
-1.90
-27.99
-19.51
-55.39
-13.15
-30.60
Cash after chg. in Working capital
-83.86
148.84
-13.02
68.92
31.62
54.91
0.17
27.33
2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.33
-15.10
-4.29
-4.80
-6.67
-5.91
-5.96
-2.92
-1.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-117.14
-98.18
-46.45
-39.63
-38.85
-40.27
-52.99
-39.40
-18.97
Net Fixed Assets
-100.53
-62.26
-40.95
-25.68
-28.72
-28.07
-40.84
23.66
Net Investments
0.00
-1.70
0.00
-0.01
0.00
-0.47
0.00
-3.01
Others
-16.61
-34.22
-5.50
-13.94
-10.13
-11.73
-12.15
-60.05
Cash from Financing Activity
212.78
-34.58
64.03
-24.58
13.79
-8.80
58.67
13.52
23.44
Net Cash Inflow / Outflow
0.44
0.99
0.27
-0.09
-0.11
-0.07
-0.11
-1.48
5.26
Opening Cash & Equivalents
1.89
0.90
0.63
0.72
0.84
0.91
1.02
2.50
7.46
Closing Cash & Equivalent
2.33
1.89
0.90
0.63
0.73
0.84
0.91
1.02
12.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
35.20
25.90
21.07
179.12
158.89
131.56
100.54
74.63
64.38
ROA
4.17%
4.45%
5.89%
3.91%
3.80%
5.74%
5.20%
3.25%
2.32%
ROE
10.23%
12.78%
17.56%
12.18%
12.97%
22.20%
23.03%
14.50%
9.80%
ROCE
12.04%
12.68%
15.63%
12.56%
11.92%
18.00%
18.39%
15.21%
13.02%
Fixed Asset Turnover
7.06
7.70
7.33
6.25
6.35
8.49
9.32
7.90
6.09
Receivable days
31.49
27.00
27.98
35.11
41.44
32.37
35.05
41.68
43.49
Inventory Days
44.18
43.31
43.50
49.99
49.79
40.99
48.90
57.68
65.54
Payable days
24.57
21.30
13.84
15.88
19.19
15.11
19.40
28.67
28.51
Cash Conversion Cycle
51.10
49.00
57.64
69.22
72.04
58.26
64.55
70.69
80.52
Total Debt/Equity
0.76
0.83
1.52
1.58
1.80
1.93
2.41
2.34
2.14
Interest Cover
2.40
2.41
2.52
1.96
1.79
2.37
2.09
1.73
1.59

News Update:


  • Hi-Tech Pipes commences 5 MW of captive green power utilization
    17th Oct 2024, 12:45 PM

    With this latest development, the company’s total solar power consumption has reached 13.5 MW

    Read More
  • Hi-Tech Pipes secures orders worth Rs 105 crore
    20th Aug 2024, 09:30 AM

    The orders will be executed from its New state-of-the-art manufacturing facility located in Sanand Unit II Phase I, over the next three months

    Read More
  • Hi-Tech Pipes - Quarterly Results
    12th Aug 2024, 12:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.