Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

The Hi-Tech Gears Ltd.

Auto Ancillary

Rating :

N/A

BSE: 522073 | NSE: HITECHGEAR

Watchlist

NSE BSE

1006.10

05-Jul-2024

Open
High
Low
Previous Close

1025.00
1038.50
1000.00
1024.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5817
58.81
1280.45
398.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,443.57
25.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,533.87
0.65%
2.95

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.09
8.92
4.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.21
12.37
12.89

PAT CAGR (%)

10 Years
5 Years
3 Years

10.34
69.03
8.55

P:E (Median)

8 Years
5 Years
3 Years

16.31
12.02
16.42

P:BV (Average)

8 Years
5 Years
3 Years

1.97
1.68
2.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.71
7.83
8.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 173.05 203.27 -14.87% 179.37 180.20 -0.46% 202.96 188.49 7.68% 193.55 183.85 5.28%
Expenses 147.57 177.76 -16.98% 151.62 156.54 -3.14% 175.75 163.64 7.40% 164.71 156.59 5.19%
EBITDA 25.48 25.51 -0.12% 27.75 23.65 17.34% 27.21 24.85 9.50% 28.84 27.26 5.80%
EBIDTM 14.73% 12.55% 15.47% 13.13% 13.41% 13.18% 14.90% 14.83%
Other Income 1.70 1.00 70.00% 2.48 2.84 -12.68% 3.80 1.66 128.92% 1.68 1.98 -15.15%
Interest 3.09 4.71 -34.39% 3.51 4.79 -26.72% 3.68 4.41 -16.55% 5.01 4.29 16.78%
Depreciation 8.23 7.96 3.39% 7.94 8.11 -2.10% 7.68 8.37 -8.24% 7.87 7.66 2.74%
PBT 15.86 13.84 14.60% 18.78 13.59 38.19% 19.65 13.73 43.12% 17.65 17.29 2.08%
Tax 3.68 3.77 -2.39% 4.41 3.28 34.45% 3.43 0.95 261.05% 4.97 5.31 -6.40%
PAT 12.18 10.07 20.95% 14.37 10.31 39.38% 16.22 12.78 26.92% 12.68 11.97 5.93%
PATM 7.04% 4.95% 8.01% 5.72% 7.99% 6.78% 6.55% 6.51%
EPS 6.48 5.36 20.90% 7.64 5.48 39.42% 8.63 6.80 26.91% 6.74 6.37 5.81%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 246.39 283.63 -13.13% 260.63 263.50 -1.09% 286.87 286.55 0.11% 272.91 277.16 -1.53%
Expenses 211.21 248.49 -15.00% 219.69 230.29 -4.60% 246.03 253.37 -2.90% 232.15 239.38 -3.02%
EBITDA 35.18 35.14 0.11% 40.94 33.21 23.28% 40.83 33.18 23.06% 40.76 37.78 7.89%
EBIDTM 14.28% 12.39% 15.71% 12.60% 14.23% 11.58% 14.93% 13.63%
Other Income 1.91 1.29 48.06% 2.41 3.09 -22.01% 3.38 0.94 259.57% 2.17 2.18 -0.46%
Interest 5.65 13.87 -59.26% 6.45 9.00 -28.33% 6.69 8.73 -23.37% 8.21 8.54 -3.86%
Depreciation 16.00 15.02 6.52% 15.59 15.01 3.86% 16.28 15.13 7.60% 14.87 23.68 -37.20%
PBT 15.44 84.70 -81.77% 21.31 12.29 73.39% 21.19 10.26 106.53% 19.75 7.76 154.51%
Tax 5.90 12.49 -52.76% 7.08 2.99 136.79% 3.36 -6.38 - 4.83 5.18 -6.76%
PAT 9.54 72.22 -86.79% 14.24 9.30 53.12% 17.83 16.64 7.15% 14.91 2.57 480.16%
PATM 3.87% 25.46% 5.46% 3.53% 6.21% 5.81% 5.46% 0.93%
EPS 5.08 38.48 -86.80% 7.58 4.95 53.13% 9.49 8.87 6.99% 7.95 1.37 480.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 748.93 779.98 781.81 644.60 522.38 509.32 647.22 527.26 448.31 449.97 431.93 Net Sales Growth -0.91% -0.23% 21.29% 23.40% 2.56% -21.31% 22.75% 17.61% -0.37% 4.18% Cost Of Goods Sold 398.97 420.43 419.61 328.32 269.73 260.12 345.97 280.44 233.62 247.38 251.66 Gross Profit 349.96 359.56 362.21 316.28 252.65 249.21 301.24 246.83 214.68 202.59 180.27 GP Margin 46.73% 46.10% 46.33% 49.07% 48.37% 48.93% 46.54% 46.81% 47.89% 45.02% 41.74% Total Expenditure 639.65 674.77 672.52 549.80 439.95 451.18 564.84 456.71 393.62 392.76 379.50 Power & Fuel Cost - 34.02 31.52 27.98 25.82 28.79 33.38 30.11 23.90 21.08 18.18 % Of Sales - 4.36% 4.03% 4.34% 4.94% 5.65% 5.16% 5.71% 5.33% 4.68% 4.21% Employee Cost - 109.57 110.44 100.83 80.06 95.70 100.54 79.29 72.44 68.65 60.86 % Of Sales - 14.05% 14.13% 15.64% 15.33% 18.79% 15.53% 15.04% 16.16% 15.26% 14.09% Manufacturing Exp. - 68.12 56.63 48.43 36.53 35.69 45.80 36.97 31.09 31.67 28.33 % Of Sales - 8.73% 7.24% 7.51% 6.99% 7.01% 7.08% 7.01% 6.93% 7.04% 6.56% General & Admin Exp. - 13.30 11.35 11.65 6.88 8.83 11.95 11.97 13.70 3.83 3.97 % Of Sales - 1.71% 1.45% 1.81% 1.32% 1.73% 1.85% 2.27% 3.06% 0.85% 0.92% Selling & Distn. Exp. - 11.82 20.32 20.36 9.79 6.84 8.73 4.54 0.00 0.00 0.00 % Of Sales - 1.52% 2.60% 3.16% 1.87% 1.34% 1.35% 0.86% 0% 0% 0% Miscellaneous Exp. - 17.52 22.65 12.23 11.14 15.22 18.46 13.41 18.86 20.15 0.00 % Of Sales - 2.25% 2.90% 1.90% 2.13% 2.99% 2.85% 2.54% 4.21% 4.48% 3.82% EBITDA 109.28 105.21 109.29 94.80 82.43 58.14 82.38 70.55 54.69 57.21 52.43 EBITDA Margin 14.59% 13.49% 13.98% 14.71% 15.78% 11.42% 12.73% 13.38% 12.20% 12.71% 12.14% Other Income 9.66 9.31 8.79 7.15 10.26 6.20 16.24 13.19 5.91 2.28 2.66 Interest 15.29 18.19 17.08 17.92 17.89 21.60 18.41 9.06 2.94 2.49 3.69 Depreciation 31.72 31.61 31.61 30.36 25.15 27.45 27.08 26.30 25.08 22.73 25.11 PBT 71.94 64.73 69.39 53.66 49.64 15.30 53.12 48.39 32.58 34.26 26.30 Tax 16.49 15.46 19.05 15.14 12.35 7.56 17.64 16.48 11.70 12.44 7.88 Tax Rate 22.92% 23.88% 27.45% 28.21% 24.88% 49.41% 33.21% 34.06% 35.91% 37.03% 29.96% PAT 55.45 49.27 50.34 38.52 37.29 7.74 35.48 31.91 20.88 21.16 18.42 PAT before Minority Interest 55.45 49.27 50.34 38.52 37.29 7.74 35.48 31.91 20.88 21.16 18.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.40% 6.32% 6.44% 5.98% 7.14% 1.52% 5.48% 6.05% 4.66% 4.70% 4.26% PAT Growth 22.87% -2.13% 30.69% 3.30% 381.78% -78.18% 11.19% 52.83% -1.32% 14.88% EPS 29.49 26.21 26.78 20.49 19.84 4.12 18.87 16.97 11.11 11.26 9.80

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 07 Mar 06
Net Sales 1,066.80 1,106.90 1,169.22 970.63 745.54 722.02 913.72 748.56 471.27 269.63 201.29 Net Sales Growth -3.96% -5.33% 20.46% 30.19% 3.26% -20.98% 22.06% 58.84% 74.78% 33.95% Cost Of Goods Sold 543.03 569.29 599.25 481.95 367.17 337.18 449.26 368.24 242.77 104.33 77.70 Gross Profit 523.77 537.61 569.97 488.69 378.38 384.84 464.46 380.33 228.50 165.31 123.59 GP Margin 49.10% 48.57% 48.75% 50.35% 50.75% 53.30% 50.83% 50.81% 48.49% 61.31% 61.40% Total Expenditure 909.08 956.97 1,027.90 888.87 655.66 638.35 800.48 653.92 414.98 238.18 178.32 Power & Fuel Cost - 41.33 39.96 34.70 32.51 34.77 40.98 37.73 24.55 14.94 15.19 % Of Sales - 3.73% 3.42% 3.57% 4.36% 4.82% 4.48% 5.04% 5.21% 5.54% 7.55% Employee Cost - 196.71 218.41 215.06 159.93 176.97 192.17 150.46 79.38 26.18 20.22 % Of Sales - 17.77% 18.68% 22.16% 21.45% 24.51% 21.03% 20.10% 16.84% 9.71% 10.05% Manufacturing Exp. - 96.14 100.02 98.27 61.47 52.02 69.49 54.73 33.09 79.09 54.74 % Of Sales - 8.69% 8.55% 10.12% 8.25% 7.20% 7.61% 7.31% 7.02% 29.33% 27.19% General & Admin Exp. - 21.38 21.72 19.07 8.13 11.91 15.57 15.44 4.84 4.17 3.80 % Of Sales - 1.93% 1.86% 1.96% 1.09% 1.65% 1.70% 2.06% 1.03% 1.55% 1.89% Selling & Distn. Exp. - 11.82 20.74 20.97 10.66 6.84 8.73 0.00 0.00 0.02 0.02 % Of Sales - 1.07% 1.77% 2.16% 1.43% 0.95% 0.96% 0% 0% 0.01% 0.01% Miscellaneous Exp. - 20.30 27.77 18.85 15.80 18.67 24.27 27.33 30.34 9.45 0.02 % Of Sales - 1.83% 2.38% 1.94% 2.12% 2.59% 2.66% 3.65% 6.44% 3.50% 3.30% EBITDA 157.71 149.93 141.32 81.76 89.88 83.67 113.24 94.64 56.29 31.45 22.97 EBITDA Margin 14.78% 13.55% 12.09% 8.42% 12.06% 11.59% 12.39% 12.64% 11.94% 11.66% 11.41% Other Income 9.87 9.93 7.93 7.87 10.49 11.48 16.96 19.81 6.52 1.87 0.74 Interest 27.00 37.77 33.17 26.45 23.28 33.13 29.48 23.51 4.08 9.06 5.19 Depreciation 62.74 61.17 82.15 52.29 43.08 43.03 42.19 39.42 26.15 10.81 9.26 PBT 77.69 60.92 33.94 10.91 34.01 18.98 58.53 51.52 32.58 13.45 9.26 Tax 21.17 23.68 10.83 12.01 5.23 10.71 22.95 17.27 12.44 5.12 3.72 Tax Rate 27.25% 17.17% 31.91% 110.08% 15.38% 56.43% 39.21% 33.52% 38.18% 38.07% 40.17% PAT 56.52 114.25 23.11 -1.10 28.79 8.28 35.58 34.24 20.14 8.33 5.53 PAT before Minority Interest 56.52 114.25 23.11 -1.10 28.79 8.28 35.58 34.24 20.14 8.33 5.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.30% 10.32% 1.98% -0.11% 3.86% 1.15% 3.89% 4.57% 4.27% 3.09% 2.75% PAT Growth -43.89% 394.37% - - 247.71% -76.73% 3.91% 70.01% 141.78% 50.63% EPS 30.06 60.77 12.29 -0.59 15.31 4.40 18.93 18.21 10.71 4.43 2.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 443.07 397.62 349.28 307.74 266.66 268.18 240.44 214.44 196.03 181.67 Share Capital 18.78 18.77 18.77 18.77 18.77 18.77 18.77 18.77 18.77 18.77 Total Reserves 423.73 378.42 330.51 288.98 247.89 249.41 221.67 195.67 177.26 162.90 Non-Current Liabilities 63.18 66.49 123.88 151.16 168.16 172.44 129.59 81.67 6.20 6.55 Secured Loans 57.65 59.12 115.67 145.12 159.69 164.13 122.24 72.01 0.28 0.16 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.81 3.81 3.43 3.53 3.91 4.63 3.34 3.39 3.19 2.35 Current Liabilities 213.03 283.38 265.55 195.69 165.62 208.61 180.18 136.43 113.69 105.44 Trade Payables 79.31 84.28 103.08 76.00 68.33 63.06 55.39 37.51 38.59 34.30 Other Current Liabilities 45.58 100.48 93.09 93.48 70.98 53.72 35.02 33.08 27.46 36.42 Short Term Borrowings 67.23 77.04 36.50 5.12 0.20 71.56 56.87 51.39 41.13 29.87 Short Term Provisions 20.91 21.58 32.87 21.09 26.11 20.27 32.90 14.45 6.51 4.85 Total Liabilities 719.28 747.49 738.71 654.59 600.44 649.23 550.21 432.54 315.92 293.66 Net Block 213.07 211.04 221.56 204.96 198.21 175.04 169.33 170.52 174.37 172.55 Gross Block 615.74 592.08 571.62 530.72 504.13 456.27 440.70 419.47 393.64 374.09 Accumulated Depreciation 402.67 381.04 350.06 325.76 305.92 281.23 271.37 248.95 219.27 201.53 Non Current Assets 401.59 408.94 426.63 414.40 394.66 383.60 330.85 277.66 180.66 177.91 Capital Work in Progress 3.23 12.64 15.97 24.51 11.59 13.80 2.11 2.81 2.53 0.80 Non Current Investment 166.28 167.10 167.10 164.40 163.14 158.47 153.57 101.51 0.07 0.00 Long Term Loans & Adv. 18.66 16.49 21.09 19.82 20.87 35.54 5.66 2.54 3.06 3.91 Other Non Current Assets 0.35 1.66 0.91 0.71 0.84 0.75 0.18 0.28 0.64 0.64 Current Assets 317.69 338.55 312.08 240.19 205.79 265.62 219.35 154.88 135.27 115.75 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 85.39 78.94 78.65 56.96 56.20 73.97 45.71 34.71 32.13 28.21 Sundry Debtors 142.07 151.84 125.20 82.47 58.99 109.03 99.71 73.02 66.46 64.08 Cash & Bank 45.88 59.25 51.39 59.57 44.64 41.78 24.10 14.04 15.52 2.13 Other Current Assets 44.35 11.48 9.78 11.63 45.96 40.83 49.84 33.12 21.15 21.33 Short Term Loans & Adv. 36.99 37.04 47.05 29.57 37.98 32.04 41.24 23.78 18.34 19.35 Net Current Assets 104.65 55.17 46.53 44.50 40.16 57.02 39.17 18.45 21.58 10.30 Total Assets 719.28 747.49 738.71 654.59 600.45 649.22 550.20 432.54 315.93 293.66

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 07 Mar 06
Shareholder's Funds 466.15 354.43 330.74 320.74 276.23 271.74 240.84 201.47 45.29 39.67 Share Capital 18.78 18.77 18.77 18.77 18.77 18.77 18.77 18.77 9.38 9.38 Total Reserves 446.82 335.22 311.98 301.97 257.46 252.97 222.07 182.71 35.91 30.28 Non-Current Liabilities 148.55 239.21 329.66 340.60 317.98 325.51 294.73 251.63 109.31 97.23 Secured Loans 143.51 240.13 321.33 324.17 292.92 309.38 284.44 242.80 89.27 80.22 Unsecured Loans 0.00 0.00 0.00 7.24 7.39 0.00 0.00 0.00 11.02 9.31 Long Term Provisions 3.81 3.81 3.43 3.53 3.91 4.63 3.34 3.39 0.00 0.00 Current Liabilities 311.00 402.74 341.86 260.89 217.38 286.81 228.06 238.47 43.16 44.11 Trade Payables 107.64 120.57 143.32 112.49 93.82 97.06 75.68 57.15 30.12 33.53 Other Current Liabilities 66.86 128.55 103.06 100.44 97.24 76.73 60.96 92.50 7.94 6.94 Short Term Borrowings 115.53 132.03 91.20 40.68 0.20 92.74 58.52 74.37 0.00 0.00 Short Term Provisions 20.97 21.58 4.28 7.29 26.11 20.27 32.90 14.45 5.10 3.64 Total Liabilities 925.70 996.38 1,002.26 922.23 811.59 884.06 763.63 691.57 197.76 181.01 Net Block 462.38 495.69 527.96 468.35 445.85 444.12 423.11 402.74 105.15 104.79 Gross Block 1,133.29 1,121.53 1,071.09 958.35 888.18 842.30 793.54 652.88 159.45 150.23 Accumulated Depreciation 670.91 625.84 543.12 490.01 442.33 398.17 370.43 250.14 54.30 45.44 Non Current Assets 492.54 530.73 592.37 569.46 509.71 503.58 444.51 420.96 111.44 111.45 Capital Work in Progress 3.67 13.16 38.20 71.08 33.91 19.42 12.91 10.90 6.29 6.66 Non Current Investment 12.25 12.21 12.20 9.50 8.24 3.57 0.05 0.12 0.00 0.00 Long Term Loans & Adv. 13.88 8.72 13.32 19.82 20.87 35.72 8.26 6.92 0.00 0.00 Other Non Current Assets 0.35 0.95 0.69 0.71 0.84 0.75 0.18 0.28 0.00 0.00 Current Assets 433.17 465.64 409.90 352.77 301.88 380.47 319.11 270.62 86.24 69.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 123.63 123.49 116.12 91.12 85.14 107.03 66.96 56.33 32.44 26.44 Sundry Debtors 200.41 208.64 173.89 148.72 91.21 169.29 153.50 105.85 26.97 17.94 Cash & Bank 53.84 79.85 86.71 77.10 69.67 59.37 41.12 70.40 4.46 4.79 Other Current Assets 55.28 14.28 12.54 17.36 55.87 44.79 57.52 38.04 22.38 20.30 Short Term Loans & Adv. 44.70 39.39 20.64 18.47 40.31 34.72 47.63 27.37 22.38 20.30 Net Current Assets 122.17 62.91 68.04 91.87 84.50 93.66 91.05 32.14 43.08 25.37 Total Assets 925.71 996.37 1,002.27 922.23 811.59 884.05 763.62 691.58 197.76 181.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 85.16 53.20 53.18 57.52 144.19 37.10 45.48 37.23 50.36 39.06 PBT 64.73 69.39 53.66 49.64 15.30 53.12 48.39 32.58 33.60 26.30 Adjustment 45.88 47.41 44.00 36.87 45.90 31.56 26.84 21.93 26.81 28.00 Changes in Working Capital -8.39 -42.74 -29.46 -14.51 90.21 -31.03 -12.56 -4.33 3.93 -7.08 Cash after chg. in Working capital 102.21 74.06 68.20 72.00 151.41 53.65 62.66 50.18 64.35 47.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -17.05 -20.86 -15.02 -14.48 -7.22 -16.55 -17.18 -12.95 -13.99 -8.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.30 -35.04 -43.43 -15.25 -51.21 -63.24 -88.18 -119.50 -24.91 -32.45 Net Fixed Assets -14.25 -17.13 -32.36 -39.51 -45.65 -27.26 -20.53 -26.11 -21.28 -28.65 Net Investments 0.82 0.00 -2.70 -1.26 -4.67 -4.90 -52.06 -101.44 -0.07 0.00 Others -0.87 -17.91 -8.37 25.52 -0.89 -31.08 -15.59 8.05 -3.56 -3.80 Cash from Financing Activity -77.69 -30.91 -17.83 -23.17 -107.76 47.99 43.39 74.98 -12.05 -6.78 Net Cash Inflow / Outflow -6.83 -12.74 -8.08 19.09 -14.78 21.85 0.69 -7.29 13.39 -0.17 Opening Cash & Equivalents 12.85 25.60 33.68 14.59 29.37 7.52 6.83 14.12 2.13 2.30 Closing Cash & Equivalent 6.02 12.85 25.60 33.68 14.59 29.37 7.52 6.83 15.52 2.13

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 07 Mar 06
Cash From Operating Activity 117.45 54.15 55.61 37.30 183.57 47.16 15.31 53.97 -2.25 15.45 PBT 137.93 33.94 10.91 34.01 18.98 58.53 51.52 32.58 11.10 6.91 Adjustment 18.66 114.39 75.44 60.07 73.62 49.63 54.97 23.74 8.86 9.27 Changes in Working Capital -21.67 -72.93 -16.04 -43.32 99.75 -46.97 -69.13 11.46 -18.05 -3.05 Cash after chg. in Working capital 134.92 75.39 70.30 50.77 192.36 61.19 37.36 67.79 1.92 13.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -17.47 -21.25 -14.70 -13.47 -8.79 -14.03 -22.04 -13.82 -4.16 -1.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 143.30 -40.72 -56.43 -50.87 -39.96 -84.51 -71.88 -119.48 -8.85 -47.81 Net Fixed Assets -14.25 -17.13 -32.36 -39.51 -45.65 -27.26 -20.53 -256.54 -8.85 -47.80 Net Investments 0.82 0.00 -2.70 -1.26 -4.67 -4.90 -52.06 -101.08 0.02 -0.44 Others 156.73 -23.59 -21.37 -10.10 10.36 -52.35 0.71 238.14 -0.02 0.43 Cash from Financing Activity -280.22 -40.89 10.52 25.16 -150.95 59.77 17.90 25.88 10.77 33.08 Net Cash Inflow / Outflow -19.47 -27.46 9.70 11.59 -7.34 22.42 -38.66 -39.64 -0.34 0.72 Opening Cash & Equivalents 33.45 60.91 51.21 39.62 46.95 24.53 63.20 102.84 4.79 4.07 Closing Cash & Equivalent 13.98 33.45 60.91 51.21 39.62 46.95 24.53 63.20 4.46 4.79

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 235.65 211.63 186.10 163.97 142.08 142.89 128.11 114.26 88.38 80.72 ROA 6.72% 6.77% 5.53% 5.94% 1.24% 5.92% 6.49% 5.58% 6.94% 6.23% ROE 11.73% 13.49% 11.73% 12.98% 2.90% 13.95% 14.03% 10.98% 13.34% 12.38% ROCE 13.96% 14.97% 13.39% 13.95% 7.54% 15.16% 15.11% 13.03% 17.91% 15.64% Fixed Asset Turnover 1.29 1.34 1.17 1.01 1.06 1.45 1.25 1.21 1.29 1.31 Receivable days 68.77 64.65 58.72 49.33 60.05 58.72 58.55 51.75 48.09 44.80 Inventory Days 38.45 36.78 38.34 39.46 46.52 33.67 27.26 24.79 22.23 20.60 Payable days 71.01 81.49 99.55 97.65 52.07 38.26 36.85 35.78 33.71 36.99 Cash Conversion Cycle 36.21 19.94 -2.49 -8.86 54.50 54.13 48.96 40.76 36.60 28.42 Total Debt/Equity 0.33 0.50 0.60 0.66 0.71 0.95 0.76 0.58 0.25 0.29 Interest Cover 4.56 5.06 3.99 3.77 1.71 3.89 6.34 12.08 14.48 8.13

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 07 Mar 06
Book Value (Rs.) 247.95 188.61 176.23 170.90 147.18 144.79 128.32 107.35 24.09 21.09 ROA 11.89% 2.31% -0.11% 3.32% 0.98% 4.32% 4.71% 4.53% 4.40% 3.55% ROE 27.88% 6.75% -0.34% 9.64% 3.02% 13.88% 15.48% 16.33% 19.65% 15.24% ROCE 22.29% 8.32% 4.82% 8.33% 7.78% 13.35% 13.32% 11.01% 16.39% 13.22% Fixed Asset Turnover 0.98 1.07 0.96 0.81 0.84 1.12 1.05 1.27 1.94 1.86 Receivable days 67.44 59.70 60.60 58.66 65.72 64.37 62.30 47.07 27.33 26.87 Inventory Days 40.74 37.39 38.93 43.09 48.48 34.69 29.62 31.46 35.83 39.67 Payable days 73.16 80.37 96.87 102.55 52.85 38.90 37.39 39.92 48.71 57.54 Cash Conversion Cycle 35.03 16.72 2.66 -0.80 61.36 60.16 54.54 38.62 14.45 9.00 Total Debt/Equity 0.64 1.29 1.42 1.33 1.28 1.62 1.52 1.58 2.22 2.26 Interest Cover 4.65 2.02 1.41 2.46 1.57 2.99 3.19 8.98 2.48 2.78

Top Investors:

hiten anantrai sheth

manohar devabhaktuni

prescient wealth management private limited

shamyak investment private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Hi-Tech Gears - Quarterly Results
8th Nov 2024, 19:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback