Menu
Nifty
Sensex
:
:
23431.50
77378.91
-95.00 (-0.40%)
-241.30 (-0.31%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 522215 | NSE: HLEGLAS

354.90
10-Jan-2025
  • Open
  • High
  • Low
  • Previous Close
  •  363.90
  •  367.45
  •  352.35
  •  361.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55242
  •  197.56
  •  577.80
  •  350.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,424.45
  • 83.52
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,702.78
  • 0.31%
  • 5.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.69%
  • 0.37%
  • 18.35%
  • FII
  • DII
  • Others
  • 4.07%
  • 3.52%
  • 7.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.75
  • 17.62
  • 14.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.90
  • 10.12
  • 0.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.89
  • -2.72
  • -18.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 76.42
  • 76.42
  • 73.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.95
  • 18.95
  • 14.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.29
  • 39.29
  • 35.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
235.78
224.42
5.06%
227.07
197.19
15.15%
306.90
298.34
2.87%
239.30
214.23
11.70%
Expenses
201.68
197.96
1.88%
205.23
174.00
17.95%
270.41
253.98
6.47%
214.62
188.42
13.91%
EBITDA
34.10
26.46
28.87%
21.85
23.18
-5.74%
36.49
44.36
-17.74%
24.67
25.81
-4.42%
EBIDTM
14.46%
11.79%
9.62%
11.76%
11.89%
14.87%
10.31%
12.05%
Other Income
1.39
3.39
-59.00%
1.78
0.68
161.76%
1.97
2.94
-32.99%
4.03
2.47
63.16%
Interest
8.65
5.77
49.91%
9.44
4.78
97.49%
10.34
8.95
15.53%
9.70
5.32
82.33%
Depreciation
7.30
6.07
20.26%
7.26
5.96
21.81%
6.95
5.79
20.03%
7.33
5.61
30.66%
PBT
19.53
16.14
21.00%
6.93
13.13
-47.22%
21.17
32.56
-34.98%
8.24
17.35
-52.51%
Tax
5.11
5.32
-3.95%
1.51
3.83
-60.57%
6.37
9.77
-34.80%
2.26
5.07
-55.42%
PAT
14.42
10.82
33.27%
5.42
9.29
-41.66%
14.80
22.79
-35.06%
5.97
12.27
-51.34%
PATM
6.12%
4.82%
2.39%
4.71%
4.82%
7.64%
2.50%
5.73%
EPS
1.86
1.47
26.53%
0.50
1.36
-63.24%
1.46
3.34
-56.29%
0.44
1.80
-75.56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
533.16
582.68
640.69
500.40
420.71
387.38
336.78
96.52
81.47
92.42
88.45
Net Sales Growth
-17.32%
-9.05%
28.04%
18.94%
8.60%
15.02%
248.92%
18.47%
-11.85%
4.49%
 
Cost Of Goods Sold
287.08
319.25
354.39
256.56
200.87
191.81
184.68
45.50
37.32
45.23
42.08
Gross Profit
246.08
263.43
286.30
243.84
219.84
195.58
152.10
51.02
44.14
47.19
46.37
GP Margin
46.15%
45.21%
44.69%
48.73%
52.25%
50.49%
45.16%
52.86%
54.18%
51.06%
52.43%
Total Expenditure
491.19
515.69
543.96
409.43
342.55
323.56
296.43
86.12
71.85
81.07
77.54
Power & Fuel Cost
-
23.78
26.74
22.54
17.23
22.30
18.18
11.16
11.15
10.34
8.83
% Of Sales
-
4.08%
4.17%
4.50%
4.10%
5.76%
5.40%
11.56%
13.69%
11.19%
9.98%
Employee Cost
-
55.08
49.06
37.91
34.49
31.19
26.58
6.69
5.86
5.49
5.34
% Of Sales
-
9.45%
7.66%
7.58%
8.20%
8.05%
7.89%
6.93%
7.19%
5.94%
6.04%
Manufacturing Exp.
-
76.20
75.29
64.07
62.78
56.70
46.68
15.62
12.32
13.74
14.82
% Of Sales
-
13.08%
11.75%
12.80%
14.92%
14.64%
13.86%
16.18%
15.12%
14.87%
16.76%
General & Admin Exp.
-
17.84
14.32
9.50
9.81
6.66
6.90
2.21
1.37
3.15
2.88
% Of Sales
-
3.06%
2.24%
1.90%
2.33%
1.72%
2.05%
2.29%
1.68%
3.41%
3.26%
Selling & Distn. Exp.
-
15.18
17.80
15.35
12.07
11.90
10.34
3.98
0.97
2.99
3.58
% Of Sales
-
2.61%
2.78%
3.07%
2.87%
3.07%
3.07%
4.12%
1.19%
3.24%
4.05%
Miscellaneous Exp.
-
8.38
6.37
3.51
5.30
3.01
3.07
0.96
2.84
0.12
3.58
% Of Sales
-
1.44%
0.99%
0.70%
1.26%
0.78%
0.91%
0.99%
3.49%
0.13%
0%
EBITDA
41.98
66.99
96.73
90.97
78.16
63.82
40.35
10.40
9.62
11.35
10.91
EBITDA Margin
7.87%
11.50%
15.10%
18.18%
18.58%
16.47%
11.98%
10.77%
11.81%
12.28%
12.33%
Other Income
22.05
15.14
11.44
13.28
12.00
9.25
5.77
1.14
0.26
0.55
0.50
Interest
31.95
28.39
22.99
12.72
10.31
12.90
14.44
1.75
2.60
3.38
3.31
Depreciation
14.35
13.46
11.96
8.12
8.37
7.22
6.33
3.04
2.55
2.26
2.39
PBT
14.30
40.29
73.22
83.41
71.49
52.94
25.35
6.75
4.73
6.26
5.70
Tax
0.01
4.72
17.79
19.20
19.14
14.75
7.24
1.39
1.61
2.11
1.15
Tax Rate
0.07%
13.49%
24.30%
23.02%
26.77%
27.86%
28.56%
20.59%
34.04%
33.71%
20.21%
PAT
14.28
30.26
55.43
64.20
52.35
38.19
18.11
5.36
3.12
4.15
4.54
PAT before Minority Interest
14.28
30.26
55.43
64.20
52.35
38.19
18.11
5.36
3.12
4.15
4.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.68%
5.19%
8.65%
12.83%
12.44%
9.86%
5.38%
5.55%
3.83%
4.49%
5.13%
PAT Growth
-67.80%
-45.41%
-13.66%
22.64%
37.08%
110.88%
237.87%
71.79%
-24.82%
-8.59%
 
EPS
2.09
4.43
8.12
9.40
7.66
5.59
2.65
0.78
0.46
0.61
0.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
347.73
328.93
281.32
164.55
76.19
41.45
51.48
47.09
26.46
23.63
Share Capital
14.03
14.40
14.78
14.58
14.81
6.50
6.50
6.50
5.00
5.00
Total Reserves
333.70
314.52
266.54
129.98
61.38
26.64
44.98
40.59
21.46
18.63
Non-Current Liabilities
175.49
135.86
145.07
59.72
58.08
63.60
5.78
11.99
11.41
8.92
Secured Loans
146.71
98.37
129.77
55.19
54.27
60.06
1.94
3.00
4.00
0.19
Unsecured Loans
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
3.10
4.00
Long Term Provisions
1.23
0.63
0.55
0.45
0.40
0.34
0.00
0.00
0.00
0.00
Current Liabilities
329.97
312.71
230.78
162.35
187.91
177.77
39.87
35.05
41.65
51.10
Trade Payables
78.63
93.38
103.86
62.44
68.58
61.22
20.87
13.97
16.91
17.32
Other Current Liabilities
95.44
111.06
76.85
71.76
85.85
71.56
15.99
13.43
12.92
17.98
Short Term Borrowings
152.34
105.32
47.86
19.80
27.62
44.48
2.99
7.64
10.49
14.18
Short Term Provisions
3.57
2.96
2.21
8.35
5.87
0.51
0.02
0.02
1.32
1.62
Total Liabilities
853.19
777.50
657.17
386.62
322.18
282.82
97.13
94.13
79.52
83.65
Net Block
231.01
226.12
149.35
112.73
88.49
80.21
24.63
26.37
22.96
20.42
Gross Block
290.21
269.55
181.27
135.86
108.73
94.11
30.21
28.92
39.31
34.51
Accumulated Depreciation
57.15
43.43
31.92
23.12
20.24
13.90
5.58
2.55
16.35
14.09
Non Current Assets
491.71
387.33
347.27
156.00
109.77
93.65
29.56
30.23
25.92
25.04
Capital Work in Progress
15.86
1.92
31.39
3.12
10.01
4.14
1.96
0.44
0.53
2.31
Non Current Investment
228.10
145.97
156.91
35.22
9.01
8.07
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
15.32
11.34
8.14
4.86
2.20
0.74
0.29
0.79
0.41
0.49
Other Non Current Assets
0.09
0.61
0.07
0.06
0.06
0.49
2.68
2.63
2.02
1.83
Current Assets
361.48
390.17
309.90
230.63
212.41
189.16
67.57
63.90
53.59
58.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
Inventories
206.27
182.45
194.20
138.89
142.68
123.36
49.89
43.87
45.74
50.73
Sundry Debtors
132.38
171.82
82.26
63.65
43.02
31.62
6.00
4.89
3.81
4.36
Cash & Bank
10.06
10.53
12.20
19.57
9.41
17.61
7.90
11.60
0.82
0.97
Other Current Assets
12.77
8.49
2.07
1.52
17.30
16.58
2.77
3.54
3.22
2.55
Short Term Loans & Adv.
8.52
16.89
19.17
7.01
11.70
15.42
1.68
3.11
2.88
1.86
Net Current Assets
31.51
77.46
79.12
68.28
24.50
11.39
27.70
28.85
11.95
7.50
Total Assets
853.19
777.50
657.17
386.63
322.18
282.81
97.13
94.13
79.51
83.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
48.31
12.60
19.08
34.02
39.11
44.56
10.22
5.52
8.22
5.05
PBT
31.36
72.21
80.97
71.49
52.94
25.35
6.75
4.73
6.26
5.70
Adjustment
36.27
25.97
10.72
10.24
12.75
15.91
4.82
4.52
5.60
5.32
Changes in Working Capital
-9.56
-66.65
-50.61
-30.21
-16.53
9.12
0.24
-2.26
-0.65
-3.64
Cash after chg. in Working capital
58.07
31.54
41.08
51.53
49.15
50.38
11.81
7.00
11.21
7.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.77
-18.94
-22.00
-17.51
-10.04
-5.82
-1.59
-1.48
-2.87
-2.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.12
-0.01
Cash From Investing Activity
-108.40
-19.11
-183.54
-45.35
-14.84
-19.67
-0.46
-16.04
-2.86
-4.95
Net Fixed Assets
-34.60
-58.81
-73.68
-20.24
-20.49
-66.08
-2.81
10.48
-3.02
-1.49
Net Investments
-82.13
10.94
-121.69
-26.21
-0.94
-7.07
-1.00
0.00
0.00
0.00
Others
8.33
28.76
11.83
1.10
6.59
53.48
3.35
-26.52
0.16
-3.46
Cash from Financing Activity
63.53
6.42
154.21
20.56
-29.45
-19.71
-10.25
11.56
-5.51
0.32
Net Cash Inflow / Outflow
3.43
-0.09
-10.26
9.23
-5.18
5.17
-0.49
1.04
-0.15
0.42
Opening Cash & Equivalents
0.04
0.13
10.39
1.16
6.34
1.17
1.48
0.44
0.97
0.55
Closing Cash & Equivalent
3.47
0.04
0.13
10.39
1.16
6.34
0.99
1.48
0.82
0.97

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
50.88
48.07
41.05
21.88
57.47
50.99
79.20
72.44
52.92
47.26
ROA
3.71%
7.73%
12.30%
14.77%
12.62%
9.54%
5.60%
3.59%
5.09%
5.80%
ROE
8.96%
18.22%
30.34%
48.17%
71.08%
42.81%
10.87%
8.49%
16.59%
19.62%
ROCE
10.08%
18.28%
26.02%
38.00%
40.06%
37.61%
14.64%
14.12%
21.89%
22.50%
Fixed Asset Turnover
2.09
2.84
3.16
3.44
3.82
5.42
3.34
2.62
2.73
2.75
Receivable days
95.13
72.33
53.20
46.24
35.13
20.38
20.16
17.75
14.81
18.55
Inventory Days
121.56
107.23
121.46
122.07
125.20
93.84
173.48
182.76
174.91
175.13
Payable days
98.33
81.76
83.01
96.06
58.85
39.69
55.27
79.68
80.52
77.32
Cash Conversion Cycle
118.36
97.80
91.65
72.25
101.48
74.53
138.38
120.83
109.20
116.36
Total Debt/Equity
0.98
0.73
0.72
0.63
1.29
3.40
0.11
0.25
0.71
0.81
Interest Cover
2.23
4.19
7.56
7.93
5.10
2.76
4.85
2.82
2.85
2.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.