Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Consumer Food

Rating :
N/A

BSE: 543929 | NSE: HMAAGRO

39.93
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  40.68
  •  40.68
  •  39.61
  •  40.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  383995
  •  153.67
  •  84.05
  •  39.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,998.57
  • 19.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,413.29
  • 0.75%
  • 2.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 83.61%
  • 3.28%
  • 6.94%
  • FII
  • DII
  • Others
  • 5.76%
  • 0.00%
  • 0.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -4.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,465.86
1,200.18
22.14%
712.61
971.24
-26.63%
1,390.14
838.74
65.74%
1,251.72
768.47
62.88%
Expenses
1,407.97
1,176.97
19.63%
704.72
907.60
-22.35%
1,393.31
801.16
73.91%
1,202.55
728.41
65.09%
EBITDA
57.90
23.21
149.46%
7.90
63.64
-87.59%
-3.17
37.58
-
49.17
40.06
22.74%
EBIDTM
3.95%
1.93%
1.11%
6.55%
-0.23%
4.48%
3.93%
5.21%
Other Income
12.17
4.58
165.72%
9.54
9.42
1.27%
7.90
-0.47
-
26.78
1.17
2,188.89%
Interest
3.86
2.85
35.44%
3.33
4.35
-23.45%
2.87
3.99
-28.07%
3.52
2.67
31.84%
Depreciation
8.41
8.83
-4.76%
8.39
9.68
-13.33%
6.07
10.75
-43.53%
10.19
2.76
269.20%
PBT
57.79
16.11
258.72%
5.72
59.03
-90.31%
-4.21
22.36
-
62.23
35.79
73.88%
Tax
4.35
10.48
-58.49%
4.99
14.71
-66.08%
-5.75
12.13
-
13.13
7.77
68.98%
PAT
53.43
5.64
847.34%
0.73
44.31
-98.35%
1.54
10.23
-84.95%
49.10
28.02
75.23%
PATM
3.65%
0.47%
0.10%
4.56%
0.11%
1.22%
3.92%
3.65%
EPS
1.04
0.19
447.37%
0.03
0.88
-96.59%
0.02
0.24
-91.67%
0.92
0.58
58.62%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
4,820.33
4,813.29
3,209.22
3,083.19
1,707.50
Net Sales Growth
27.57%
49.98%
4.09%
80.57%
 
Cost Of Goods Sold
4,067.90
4,026.87
2,468.53
2,411.54
1,366.37
Gross Profit
752.43
786.42
740.69
671.65
341.13
GP Margin
15.61%
16.34%
23.08%
21.78%
19.98%
Total Expenditure
4,708.55
4,676.72
3,051.61
2,959.44
1,608.00
Power & Fuel Cost
-
76.39
59.61
59.96
28.69
% Of Sales
-
1.59%
1.86%
1.94%
1.68%
Employee Cost
-
144.04
96.53
105.67
58.60
% Of Sales
-
2.99%
3.01%
3.43%
3.43%
Manufacturing Exp.
-
136.85
134.45
251.00
41.17
% Of Sales
-
2.84%
4.19%
8.14%
2.41%
General & Admin Exp.
-
40.44
20.80
85.65
29.78
% Of Sales
-
0.84%
0.65%
2.78%
1.74%
Selling & Distn. Exp.
-
237.35
257.07
40.53
78.27
% Of Sales
-
4.93%
8.01%
1.31%
4.58%
Miscellaneous Exp.
-
14.78
14.63
5.09
5.13
% Of Sales
-
0.31%
0.46%
0.17%
0.30%
EBITDA
111.80
136.57
157.61
123.75
99.50
EBITDA Margin
2.32%
2.84%
4.91%
4.01%
5.83%
Other Income
56.39
48.68
46.87
55.78
12.90
Interest
13.58
17.32
13.29
10.25
6.43
Depreciation
33.06
34.78
17.64
10.67
8.31
PBT
121.53
133.16
173.55
158.61
97.65
Tax
16.72
32.57
50.09
42.13
25.04
Tax Rate
13.76%
24.46%
28.86%
26.56%
25.64%
PAT
104.80
100.63
120.42
114.75
72.61
PAT before Minority Interest
100.30
100.58
123.47
116.48
72.61
Minority Interest
-4.50
0.05
-3.05
-1.73
0.00
PAT Margin
2.17%
2.09%
3.75%
3.72%
4.25%
PAT Growth
18.82%
-16.43%
4.94%
58.04%
 
EPS
2.09
2.01
2.40
2.29
1.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
717.16
474.25
374.46
259.71
Share Capital
50.08
47.51
47.51
3.73
Total Reserves
667.09
426.74
326.95
255.98
Non-Current Liabilities
21.41
38.14
51.35
4.56
Secured Loans
28.30
42.25
52.16
5.03
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
3.70
3.53
1.61
1.25
Current Liabilities
668.84
458.15
410.49
305.56
Trade Payables
136.36
87.01
79.45
67.86
Other Current Liabilities
83.27
73.74
61.44
61.28
Short Term Borrowings
448.04
288.07
268.11
176.30
Short Term Provisions
1.17
9.33
1.49
0.12
Total Liabilities
1,427.67
990.77
853.49
570.32
Net Block
294.65
260.80
140.75
92.54
Gross Block
382.48
316.18
178.50
119.82
Accumulated Depreciation
87.83
55.38
37.74
27.28
Non Current Assets
456.07
408.13
315.28
180.40
Capital Work in Progress
35.53
57.84
91.64
13.64
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
61.45
63.21
56.94
63.63
Other Non Current Assets
64.45
26.29
25.94
10.59
Current Assets
971.61
582.65
538.22
389.91
Current Investments
0.00
0.00
0.00
0.00
Inventories
240.28
128.54
136.75
126.85
Sundry Debtors
481.87
298.48
289.75
156.74
Cash & Bank
115.20
73.87
44.02
51.69
Other Current Assets
134.26
7.50
6.98
0.25
Short Term Loans & Adv.
112.52
74.25
60.71
54.39
Net Current Assets
302.77
124.50
127.72
84.35
Total Assets
1,427.68
990.78
853.50
570.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-165.81
136.08
-31.96
17.90
PBT
133.16
173.55
158.61
97.65
Adjustment
29.63
28.91
-33.91
0.83
Changes in Working Capital
-276.35
-17.14
-110.02
-50.95
Cash after chg. in Working capital
-113.56
185.33
14.69
47.53
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-52.24
-49.25
-46.65
-29.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.33
-83.14
-143.52
-16.93
Net Fixed Assets
-9.75
-4.62
17.53
Net Investments
0.00
0.00
-20.98
Others
-46.58
-78.52
-140.07
Cash from Financing Activity
268.43
-2.56
142.32
12.21
Net Cash Inflow / Outflow
46.29
50.38
-33.16
13.17
Opening Cash & Equivalents
68.90
18.53
51.69
38.51
Closing Cash & Equivalent
115.20
68.90
18.53
51.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
14.32
9.98
7.88
54.65
ROA
8.32%
13.39%
16.36%
13.98%
ROE
16.88%
29.09%
36.79%
32.51%
ROCE
14.87%
24.55%
29.51%
26.11%
Fixed Asset Turnover
13.79
12.99
20.68
14.55
Receivable days
29.56
33.42
26.42
29.21
Inventory Days
13.97
15.07
15.60
30.36
Payable days
10.12
12.31
11.15
14.25
Cash Conversion Cycle
33.41
36.19
30.87
45.32
Total Debt/Equity
0.68
0.72
0.88
0.70
Interest Cover
8.69
14.06
16.47
16.19

Annual Reports:

News Update:


  • HMA Agro Industries enters into Facilities Agreements with AL Raiyan Export
    10th Dec 2024, 10:40 AM

    Term of agreement is 3 years with effect from December 1, 2024

    Read More
  • HMA Agro Industries inks MoU with PKPS
    18th Oct 2024, 18:24 PM

    This collaboration aligns with the company’s strategy to increase its global presence while contributing to the bilateral trade objectives of India and Malaysia

    Read More
  • HMA Agro Industries temporarily stops production at Aligarh units
    11th Oct 2024, 17:35 PM

    The production has been halted to complete the necessary regulatory compliance requirements as advised by the authorities

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.