Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Printing And Publishing

Rating :
N/A

BSE: 533217 | NSE: HMVL

103.27
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  104.60
  •  106.50
  •  101.23
  •  103.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  118440
  •  123.21
  •  127.95
  •  75.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 663.19
  • 27.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 659.77
  • N/A
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 2.78%
  • 20.20%
  • FII
  • DII
  • Others
  • 0.2%
  • 0.00%
  • 2.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.50
  • -2.42
  • 1.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.96
  • -38.84
  • -38.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 6.90
  • 9.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.30
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 4.64
  • 5.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
171.99
164.53
4.53%
162.18
168.56
-3.79%
188.05
188.13
-0.04%
182.95
181.57
0.76%
Expenses
186.47
190.81
-2.27%
180.43
180.47
-0.02%
209.45
198.15
5.70%
198.06
196.25
0.92%
EBITDA
-14.48
-26.28
-
-18.25
-11.91
-
-21.40
-10.02
-
-15.11
-14.68
-
EBIDTM
-8.42%
-15.97%
-11.25%
-7.07%
-11.38%
-5.33%
-8.26%
-8.09%
Other Income
36.16
22.10
63.62%
26.91
31.41
-14.33%
29.49
28.98
1.76%
23.56
25.89
-9.00%
Interest
1.89
3.63
-47.93%
1.76
2.55
-30.98%
3.51
2.34
50.00%
3.61
6.02
-40.03%
Depreciation
4.97
6.70
-25.82%
6.36
6.70
-5.07%
6.55
7.15
-8.39%
6.71
9.46
-29.07%
PBT
14.82
-14.51
-
0.54
10.25
-94.73%
-1.97
9.47
-
-1.87
-4.27
-
Tax
0.95
-7.71
-
0.02
3.89
-99.49%
-12.71
-2.49
-
-0.99
-3.58
-
PAT
13.87
-6.80
-
0.52
6.36
-91.82%
10.74
11.96
-10.20%
-0.88
-0.69
-
PATM
8.06%
-4.13%
0.32%
3.77%
5.71%
6.36%
-0.48%
-0.38%
EPS
1.88
-0.86
-
0.07
0.86
-91.86%
1.46
1.64
-10.98%
-0.11
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
705.17
704.09
713.40
669.20
545.43
795.78
867.26
880.10
933.27
917.72
Net Sales Growth
0.34%
-1.31%
6.60%
22.69%
-31.46%
-8.24%
-1.46%
-5.70%
1.69%
 
Cost Of Goods Sold
216.07
251.80
314.11
244.07
174.20
281.71
402.20
358.09
349.28
346.45
Gross Profit
489.10
452.29
399.29
425.13
371.23
514.07
465.06
522.01
583.99
571.27
GP Margin
69.36%
64.24%
55.97%
63.53%
68.06%
64.60%
53.62%
59.31%
62.57%
62.25%
Total Expenditure
774.41
778.92
800.39
698.29
538.95
696.55
821.18
699.02
727.73
698.23
Power & Fuel Cost
-
8.32
8.40
8.26
7.80
11.70
14.28
13.30
13.08
12.08
% Of Sales
-
1.18%
1.18%
1.23%
1.43%
1.47%
1.65%
1.51%
1.40%
1.32%
Employee Cost
-
169.11
160.36
152.31
131.00
125.55
111.65
93.55
93.92
122.09
% Of Sales
-
24.02%
22.48%
22.76%
24.02%
15.78%
12.87%
10.63%
10.06%
13.30%
Manufacturing Exp.
-
99.62
110.25
89.50
82.06
103.11
113.68
104.24
118.13
48.91
% Of Sales
-
14.15%
15.45%
13.37%
15.05%
12.96%
13.11%
11.84%
12.66%
5.33%
General & Admin Exp.
-
178.18
123.01
90.29
87.54
98.15
90.58
76.89
83.83
103.46
% Of Sales
-
25.31%
17.24%
13.49%
16.05%
12.33%
10.44%
8.74%
8.98%
11.27%
Selling & Distn. Exp.
-
48.83
50.76
39.10
30.33
45.27
57.34
38.50
48.50
52.55
% Of Sales
-
6.94%
7.12%
5.84%
5.56%
5.69%
6.61%
4.37%
5.20%
5.73%
Miscellaneous Exp.
-
23.06
33.50
74.76
26.02
31.06
31.45
14.45
20.99
12.68
% Of Sales
-
3.28%
4.70%
11.17%
4.77%
3.90%
3.63%
1.64%
2.25%
1.38%
EBITDA
-69.24
-74.83
-86.99
-29.09
6.48
99.23
46.08
181.08
205.54
219.49
EBITDA Margin
-9.82%
-10.63%
-12.19%
-4.35%
1.19%
12.47%
5.31%
20.57%
22.02%
23.92%
Other Income
116.12
106.56
78.10
115.63
117.64
108.77
88.72
92.52
92.05
61.07
Interest
10.77
13.17
16.16
9.38
8.70
9.49
17.59
11.33
16.14
11.33
Depreciation
24.59
26.66
31.37
29.83
30.44
30.66
21.22
19.66
20.21
22.50
PBT
11.52
-8.10
-56.42
47.33
84.98
167.85
95.99
242.61
261.24
246.73
Tax
-12.73
-17.52
-15.90
4.26
11.92
48.88
-12.41
58.33
67.64
67.99
Tax Rate
-110.50%
216.30%
28.18%
9.00%
14.03%
29.12%
-12.93%
24.04%
25.89%
27.56%
PAT
24.25
9.95
-38.09
43.07
73.06
116.30
108.40
184.28
193.60
178.74
PAT before Minority Interest
24.25
9.95
-38.09
43.07
73.06
118.97
108.40
184.28
193.60
178.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
-2.67
0.00
0.00
0.00
0.00
PAT Margin
3.44%
1.41%
-5.34%
6.44%
13.39%
14.61%
12.50%
20.94%
20.74%
19.48%
PAT Growth
123.92%
-
-
-41.05%
-37.18%
7.29%
-41.18%
-4.81%
8.31%
 
EPS
3.29
1.35
-5.17
5.84
9.91
15.78
14.71
25.00
26.27
24.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,479.07
1,475.63
1,589.82
1,584.99
1,514.16
1,413.69
1,331.71
1,166.77
910.70
Share Capital
73.67
73.67
73.67
73.67
73.67
73.39
73.39
73.39
73.39
Total Reserves
1,405.16
1,401.48
1,515.72
1,510.83
1,440.32
1,340.02
1,258.32
1,093.38
837.31
Non-Current Liabilities
1.89
30.99
15.40
46.57
80.25
64.41
25.91
24.86
16.29
Secured Loans
0.00
0.00
9.47
27.41
47.22
60.51
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
736.70
667.12
578.58
474.04
326.98
254.67
292.53
275.61
356.43
Trade Payables
112.23
106.30
80.47
96.50
85.18
108.15
97.98
90.81
93.03
Other Current Liabilities
551.15
500.07
390.00
327.46
180.43
135.04
62.54
60.01
81.86
Short Term Borrowings
55.09
46.85
88.87
32.41
48.32
5.39
115.57
117.05
172.74
Short Term Provisions
18.23
13.90
19.24
17.67
13.05
6.09
16.44
7.74
8.79
Total Liabilities
2,217.66
2,173.74
2,183.80
2,105.60
1,921.39
1,732.77
1,650.15
1,467.24
1,283.42
Net Block
219.32
256.70
229.55
247.44
287.94
268.66
224.10
238.79
246.65
Gross Block
378.31
407.81
354.00
360.02
387.43
349.15
285.29
280.30
268.94
Accumulated Depreciation
159.17
151.11
124.45
111.78
99.49
80.49
61.19
41.51
22.28
Non Current Assets
1,078.45
1,325.45
1,082.52
1,538.80
1,307.19
906.28
936.17
1,142.36
838.25
Capital Work in Progress
2.52
34.85
19.50
15.51
10.19
11.52
9.66
4.14
2.58
Non Current Investment
635.45
899.04
693.09
1,194.67
915.99
600.79
679.28
891.55
581.88
Long Term Loans & Adv.
71.67
32.48
34.34
47.21
91.54
23.26
22.88
7.67
6.71
Other Non Current Assets
0.81
0.98
12.15
33.97
1.53
2.05
0.25
0.21
0.43
Current Assets
1,103.87
820.92
1,101.28
566.80
614.20
826.49
713.98
324.88
445.17
Current Investments
785.22
524.10
820.88
303.72
308.43
502.20
441.18
109.84
213.18
Inventories
48.54
63.92
77.04
54.33
46.51
44.43
48.59
47.09
48.21
Sundry Debtors
128.16
118.41
110.60
124.30
167.85
166.72
140.21
116.30
117.67
Cash & Bank
61.16
38.47
38.31
40.99
35.36
77.33
56.20
37.97
44.72
Other Current Assets
80.79
13.25
5.87
5.94
56.05
35.81
27.80
13.68
21.39
Short Term Loans & Adv.
73.89
62.77
48.58
37.52
32.44
25.92
16.60
6.01
16.54
Net Current Assets
367.17
153.80
522.70
92.76
287.22
571.82
421.45
49.27
88.74
Total Assets
2,182.32
2,146.37
2,183.80
2,105.60
1,921.39
1,732.77
1,650.15
1,467.24
1,283.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.39
52.28
50.49
203.38
51.22
56.55
122.19
142.65
164.33
PBT
-7.57
-53.99
47.33
84.98
167.85
95.99
242.61
261.24
246.73
Adjustment
-64.96
-37.17
-45.95
-61.76
-58.05
-23.29
-46.77
-50.05
-17.73
Changes in Working Capital
92.35
150.96
54.28
195.40
-28.56
17.17
-24.49
-10.94
1.20
Cash after chg. in Working capital
19.82
59.80
55.66
218.62
81.24
89.87
171.35
200.25
230.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.43
-7.52
-5.17
-15.24
-30.02
-33.32
-49.16
-57.60
-65.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
28.64
35.53
-74.76
-146.50
-95.52
13.30
-80.86
-68.34
-213.07
Net Fixed Assets
61.83
-69.17
2.03
22.09
-36.95
-65.72
-10.51
-12.92
Net Investments
2.47
99.83
-45.88
-261.24
-124.15
17.47
-114.99
-210.41
Others
-35.66
4.87
-30.91
92.65
65.58
61.55
44.64
154.99
Cash from Financing Activity
-9.14
-89.89
21.11
-52.22
-7.47
-70.34
-23.11
-81.06
53.80
Net Cash Inflow / Outflow
35.89
-2.08
-3.16
4.66
-51.77
-0.49
18.22
-6.75
5.07
Opening Cash & Equivalents
3.30
5.38
8.54
3.88
55.65
56.14
37.92
44.67
39.62
Closing Cash & Equivalent
39.19
3.30
5.38
8.54
3.88
55.65
56.14
37.92
44.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
200.74
200.24
215.74
215.08
205.51
192.59
181.46
158.98
124.08
ROA
0.45%
-1.75%
2.01%
3.63%
6.51%
6.41%
11.82%
14.08%
13.93%
ROE
0.67%
-2.49%
2.71%
4.72%
8.13%
7.90%
14.75%
18.64%
19.63%
ROCE
0.37%
-2.34%
3.37%
5.69%
11.38%
7.74%
18.60%
23.43%
23.82%
Fixed Asset Turnover
1.79
1.87
1.87
1.46
2.16
2.73
3.11
3.40
3.41
Receivable days
63.91
58.58
64.06
97.75
76.73
64.59
53.19
45.75
46.80
Inventory Days
29.15
36.06
35.83
33.74
20.86
19.57
19.84
18.64
19.17
Payable days
158.39
108.51
132.33
190.34
58.76
52.06
54.75
52.00
55.99
Cash Conversion Cycle
-65.33
-13.87
-32.44
-58.84
38.83
32.11
18.28
12.39
9.99
Total Debt/Equity
0.04
0.04
0.07
0.05
0.08
0.05
0.09
0.10
0.19
Interest Cover
0.43
-2.34
6.05
10.77
18.69
6.46
22.41
17.19
22.77

News Update:


  • Hindustan Media Vent - Quarterly Results
    28th Oct 2024, 13:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.