Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Consumer Food

Rating :
N/A

BSE: 519126 | NSE: HNDFDS

553.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  550.00
  •  559.20
  •  547.80
  •  550.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  202604
  •  1121.46
  •  686.40
  •  467.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,268.31
  • 64.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,950.30
  • N/A
  • 8.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.81%
  • 1.86%
  • 13.50%
  • FII
  • DII
  • Others
  • 3.39%
  • 10.02%
  • 7.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.52
  • 28.97
  • 10.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.79
  • 14.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.11
  • 32.55
  • 27.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 94.61
  • 94.61
  • 89.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.61
  • 15.61
  • 15.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.04
  • 40.04
  • 37.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
883.20
675.35
30.78%
868.08
619.25
40.18%
730.96
659.70
10.80%
729.15
678.62
7.45%
Expenses
813.34
621.42
30.88%
795.39
568.78
39.84%
670.40
610.68
9.78%
672.38
634.61
5.95%
EBITDA
69.86
53.93
29.54%
72.69
50.47
44.03%
60.56
49.02
23.54%
56.77
44.01
28.99%
EBIDTM
7.91%
7.99%
8.37%
8.15%
8.29%
7.43%
7.79%
6.48%
Other Income
2.75
1.62
69.75%
2.86
0.91
214.29%
3.49
0.99
252.53%
1.15
1.03
11.65%
Interest
20.77
12.61
64.71%
19.76
11.00
79.64%
17.98
9.73
84.79%
15.09
9.75
54.77%
Depreciation
20.05
11.72
71.08%
19.55
10.88
79.69%
18.36
9.31
97.21%
13.84
9.96
38.96%
PBT
31.79
31.22
1.83%
36.24
29.49
22.89%
27.71
30.97
-10.53%
28.99
25.32
14.49%
Tax
8.86
6.55
35.27%
8.99
6.12
46.90%
4.77
10.75
-55.63%
6.96
8.25
-15.64%
PAT
22.93
24.67
-7.05%
27.25
23.37
16.60%
22.94
20.23
13.40%
22.03
17.07
29.06%
PATM
2.60%
3.65%
3.14%
3.77%
3.14%
3.07%
3.02%
2.52%
EPS
2.00
2.19
-8.68%
2.38
2.07
14.98%
2.00
1.79
11.73%
1.95
1.51
29.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
3,211.39
2,754.71
2,598.13
2,040.10
1,386.35
771.89
491.91
Net Sales Growth
21.97%
6.03%
27.35%
47.16%
79.60%
56.92%
 
Cost Of Goods Sold
2,568.88
1,835.52
1,782.46
1,541.12
1,055.66
544.43
329.92
Gross Profit
642.51
919.19
815.67
498.99
330.69
227.46
161.99
GP Margin
20.01%
33.37%
31.39%
24.46%
23.85%
29.47%
32.93%
Total Expenditure
2,951.51
2,532.78
2,424.78
1,925.14
1,302.93
716.06
459.36
Power & Fuel Cost
-
39.92
31.60
20.63
13.30
9.64
8.82
% Of Sales
-
1.45%
1.22%
1.01%
0.96%
1.25%
1.79%
Employee Cost
-
82.62
55.61
40.80
30.60
24.22
18.49
% Of Sales
-
3.00%
2.14%
2.00%
2.21%
3.14%
3.76%
Manufacturing Exp.
-
543.03
533.45
305.23
188.20
125.05
88.95
% Of Sales
-
19.71%
20.53%
14.96%
13.58%
16.20%
18.08%
General & Admin Exp.
-
23.41
17.17
13.46
12.05
10.09
8.77
% Of Sales
-
0.85%
0.66%
0.66%
0.87%
1.31%
1.78%
Selling & Distn. Exp.
-
0.14
0.12
0.20
0.28
0.86
0.83
% Of Sales
-
0.01%
0.00%
0.01%
0.02%
0.11%
0.17%
Miscellaneous Exp.
-
8.14
4.36
3.70
2.83
1.76
3.57
% Of Sales
-
0.30%
0.17%
0.18%
0.20%
0.23%
0.73%
EBITDA
259.88
221.93
173.35
114.96
83.42
55.83
32.55
EBITDA Margin
8.09%
8.06%
6.67%
5.64%
6.02%
7.23%
6.62%
Other Income
10.25
7.17
4.51
3.69
2.66
1.21
0.65
Interest
73.60
56.88
35.95
20.34
18.86
11.13
7.52
Depreciation
71.80
54.80
37.41
24.51
17.20
11.28
7.46
PBT
124.73
117.41
104.51
73.81
50.02
34.63
18.22
Tax
29.58
24.40
33.39
26.82
13.67
11.90
6.31
Tax Rate
23.72%
20.78%
31.95%
36.34%
27.33%
34.36%
34.63%
PAT
95.15
93.02
71.12
44.66
36.36
22.73
11.91
PAT before Minority Interest
95.15
93.02
71.12
44.66
36.36
22.73
11.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.96%
3.38%
2.74%
2.19%
2.62%
2.94%
2.42%
PAT Growth
11.50%
30.79%
59.25%
22.83%
59.96%
90.85%
 
EPS
8.30
8.12
6.21
3.90
3.17
1.98
1.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
646.13
374.93
304.13
221.53
187.04
65.22
Share Capital
22.91
22.55
22.55
21.20
21.20
13.49
Total Reserves
548.22
352.38
281.58
200.34
165.84
51.73
Non-Current Liabilities
589.32
454.90
306.40
207.21
154.42
75.52
Secured Loans
494.36
381.18
253.60
184.49
136.29
64.40
Unsecured Loans
0.84
0.77
0.71
2.03
1.80
0.88
Long Term Provisions
12.96
5.37
2.83
1.91
1.45
0.41
Current Liabilities
689.04
504.92
373.87
265.67
197.65
125.48
Trade Payables
425.80
335.31
271.15
213.89
139.63
76.53
Other Current Liabilities
150.32
113.79
66.58
49.06
47.29
26.13
Short Term Borrowings
106.41
54.87
35.36
0.14
8.24
19.78
Short Term Provisions
6.51
0.96
0.77
2.58
2.48
3.04
Total Liabilities
1,924.49
1,334.75
984.40
694.41
539.11
266.22
Net Block
908.38
553.67
427.01
270.86
249.76
133.16
Gross Block
1,352.63
717.36
546.06
322.10
283.81
155.68
Accumulated Depreciation
444.26
163.69
119.05
51.25
34.05
22.52
Non Current Assets
1,056.96
737.08
544.16
349.69
285.95
147.32
Capital Work in Progress
8.74
125.12
87.16
53.47
25.56
0.34
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
25.04
46.64
28.41
24.96
10.43
13.32
Other Non Current Assets
114.80
11.64
1.58
0.41
0.20
0.50
Current Assets
867.53
597.68
440.24
344.73
253.16
118.91
Current Investments
0.00
0.00
0.00
0.41
2.35
0.00
Inventories
493.40
333.91
237.77
169.08
109.73
49.04
Sundry Debtors
175.77
104.49
72.19
49.69
37.47
42.61
Cash & Bank
49.29
50.47
43.40
58.53
38.98
4.53
Other Current Assets
149.07
7.19
5.09
5.28
64.64
22.73
Short Term Loans & Adv.
136.78
101.63
81.79
61.73
51.65
13.92
Net Current Assets
178.49
92.76
66.37
79.05
55.51
-6.58
Total Assets
1,924.49
1,334.76
984.40
694.42
539.11
266.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
86.71
99.10
36.39
73.52
17.02
-4.86
PBT
117.41
104.51
71.48
48.07
33.81
18.22
Adjustment
108.16
71.97
46.79
36.97
22.45
15.76
Changes in Working Capital
-124.51
-57.67
-53.15
5.76
-31.50
-34.63
Cash after chg. in Working capital
101.06
118.81
65.12
90.80
24.76
-0.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.35
-19.71
-28.74
-17.28
-7.74
-4.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-381.31
-246.48
-140.71
-91.54
-145.16
-44.48
Net Fixed Assets
-412.55
-71.17
-146.89
-65.54
-153.35
Net Investments
-3.72
-73.49
-3.72
-0.01
-3.18
Others
34.96
-101.82
9.90
-25.99
11.37
Cash from Financing Activity
297.99
127.89
90.60
33.90
152.54
43.00
Net Cash Inflow / Outflow
3.38
-19.49
-13.72
15.88
24.40
-6.34
Opening Cash & Equivalents
39.87
32.60
44.46
28.79
4.39
6.50
Closing Cash & Equivalent
43.18
39.87
32.60
44.44
28.79
4.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
49.85
33.26
26.98
20.90
88.24
48.34
ROA
5.71%
6.13%
5.32%
5.89%
5.65%
4.48%
ROE
19.66%
20.95%
16.99%
17.80%
18.02%
18.27%
ROCE
15.84%
18.75%
17.20%
17.45%
17.77%
15.71%
Fixed Asset Turnover
2.66
4.11
4.70
4.58
3.51
3.16
Receivable days
18.57
12.41
10.90
11.47
18.93
31.62
Inventory Days
54.81
40.16
36.40
36.70
37.54
36.39
Payable days
75.68
62.09
57.44
61.12
53.60
60.87
Cash Conversion Cycle
-2.30
-9.53
-10.14
-12.94
2.87
7.13
Total Debt/Equity
1.20
1.32
1.07
0.98
0.88
1.51
Interest Cover
3.06
3.91
4.51
3.65
4.11
3.42

News Update:


  • Hindustan Foods plans merger to expand manufacturing footprint in Nashik
    24th Sep 2024, 16:30 PM

    ACPL acquired this factory from Smith & Nephew, an Indo-German joint venture, in 2007-08

    Read More
  • Hindustan Foods invests Rs 43 crore in KNS Shoetech
    11th Sep 2024, 10:42 AM

    The company’s shareholding post this investment remains at 100%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.