Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

HOV Services Ltd.

BPO/ITeS

Rating :
N/A

BSE: 532761 | NSE: HOVS

NSE BSE
68.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  69.90
  •  69.90
  •  66.55
  •  68.02
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13326
  •  9.11
  •  110.50
  •  50.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.70
  • 30.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80.03
  • N/A
  • 3.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.42%
  • 2.93%
  • 32.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.17
  • 7.23
  • 17.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.45
  • 2.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.65
  • 7.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.20
  • 30.45
  • 22.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 1.84
  • 2.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.74
  • 16.90
  • 14.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
5.58
3.57
56.30%
4.27
3.13
36.42%
3.99
3.02
32.12%
4.29
2.98
43.96%
Expenses
4.65
3.04
52.96%
3.46
2.63
31.56%
3.34
2.35
42.13%
3.59
2.31
55.41%
EBITDA
0.92
0.53
73.58%
0.81
0.50
62.00%
0.65
0.66
-1.52%
0.70
0.67
4.48%
EBIDTM
16.50%
14.86%
19.04%
15.93%
16.24%
22.01%
16.34%
22.48%
Other Income
0.44
0.37
18.92%
0.47
0.45
4.44%
0.42
0.43
-2.33%
0.47
1.39
-66.19%
Interest
0.05
0.04
25.00%
0.03
0.04
-25.00%
0.03
0.05
-40.00%
0.03
0.06
-50.00%
Depreciation
0.25
0.16
56.25%
0.16
0.16
0.00%
0.16
0.18
-11.11%
0.16
0.14
14.29%
PBT
1.07
0.71
50.70%
1.09
0.75
45.33%
0.88
0.86
2.33%
0.98
1.86
-47.31%
Tax
0.29
0.22
31.82%
0.28
0.04
600.00%
0.24
0.39
-38.46%
0.26
0.28
-7.14%
PAT
0.78
0.49
59.18%
0.81
0.71
14.08%
0.64
0.47
36.17%
0.71
1.58
-55.06%
PATM
13.97%
13.68%
18.97%
22.54%
15.91%
15.58%
16.62%
53.07%
EPS
0.62
0.41
51.22%
0.64
0.66
-3.03%
0.50
0.39
28.21%
0.58
1.28
-54.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
18.13
16.12
12.06
10.06
9.66
11.37
10.54
13.60
15.43
15.15
16.40
Net Sales Growth
42.76%
33.67%
19.88%
4.14%
-15.04%
7.87%
-22.50%
-11.86%
1.85%
-7.62%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
18.13
16.12
12.06
10.06
9.66
11.37
10.54
13.60
15.43
15.15
16.40
GP Margin
99.97%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
15.04
13.62
9.84
7.87
7.50
10.04
10.47
13.59
15.54
15.05
18.40
Power & Fuel Cost
-
0.29
0.21
0.13
0.13
0.36
0.31
0.29
0.27
0.25
0.64
% Of Sales
-
1.80%
1.74%
1.29%
1.35%
3.17%
2.94%
2.13%
1.75%
1.65%
3.90%
Employee Cost
-
11.93
8.16
6.26
5.81
6.78
7.32
9.12
10.06
10.44
10.42
% Of Sales
-
74.01%
67.66%
62.23%
60.14%
59.63%
69.45%
67.06%
65.20%
68.91%
63.54%
Manufacturing Exp.
-
0.12
0.18
0.17
0.15
0.13
0.10
0.09
0.10
1.04
3.16
% Of Sales
-
0.74%
1.49%
1.69%
1.55%
1.14%
0.95%
0.66%
0.65%
6.86%
19.27%
General & Admin Exp.
-
1.07
1.08
1.09
1.06
1.38
2.53
3.28
4.64
2.90
3.80
% Of Sales
-
6.64%
8.96%
10.83%
10.97%
12.14%
24.00%
24.12%
30.07%
19.14%
23.17%
Selling & Distn. Exp.
-
0.02
0.02
0.02
0.03
0.02
0.02
0.02
0.02
0.03
0.04
% Of Sales
-
0.12%
0.17%
0.20%
0.31%
0.18%
0.19%
0.15%
0.13%
0.20%
0.24%
Miscellaneous Exp.
-
0.19
0.19
0.19
0.32
1.36
0.19
0.79
0.46
0.38
0.04
% Of Sales
-
1.18%
1.58%
1.89%
3.31%
11.96%
1.80%
5.81%
2.98%
2.51%
2.07%
EBITDA
3.08
2.50
2.22
2.19
2.16
1.33
0.07
0.01
-0.11
0.10
-2.00
EBITDA Margin
16.99%
15.51%
18.41%
21.77%
22.36%
11.70%
0.66%
0.07%
-0.71%
0.66%
-12.20%
Other Income
1.80
1.91
4.02
1.67
2.02
1.87
1.70
5.05
1.97
2.19
1.75
Interest
0.14
0.13
0.17
0.23
0.40
1.16
0.55
0.92
1.40
1.49
1.41
Depreciation
0.73
0.63
0.60
0.62
0.62
0.55
0.53
1.07
0.85
0.97
1.01
PBT
4.02
3.66
5.45
3.01
3.14
1.48
0.69
3.08
-0.39
-0.18
-2.66
Tax
1.07
1.01
0.97
0.87
0.75
0.81
0.51
0.70
0.59
0.44
-0.18
Tax Rate
26.62%
27.60%
17.80%
28.90%
23.89%
54.73%
73.91%
22.73%
-151.28%
-244.44%
6.77%
PAT
2.94
2.65
4.48
2.14
2.39
0.67
0.18
2.38
-0.98
-0.62
-2.01
PAT before Minority Interest
2.94
2.65
4.48
2.14
2.39
0.67
0.18
2.38
-0.98
-0.62
-2.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.47
PAT Margin
16.22%
16.44%
37.15%
21.27%
24.74%
5.89%
1.71%
17.50%
-6.35%
-4.09%
-12.26%
PAT Growth
-9.54%
-40.85%
109.35%
-10.46%
256.72%
272.22%
-92.44%
-
-
-
 
EPS
2.33
2.10
3.56
1.70
1.90
0.53
0.14
1.89
-0.78
-0.49
-1.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
22.84
22.59
29.95
95.94
33.73
443.62
716.30
34.03
337.45
578.14
Share Capital
12.60
12.60
12.60
12.59
12.59
12.59
12.54
12.53
12.53
12.51
Total Reserves
10.25
9.99
17.36
83.35
21.15
431.03
703.76
21.50
324.92
565.58
Non-Current Liabilities
0.42
0.38
0.94
5.75
1.14
160.05
289.40
3.45
5.74
6.63
Secured Loans
0.00
0.00
0.00
0.69
2.05
3.24
4.28
5.23
6.06
6.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.00
0.00
Current Liabilities
12.94
14.75
14.00
14.54
15.59
4.82
3.90
13.19
14.79
13.62
Trade Payables
0.85
0.94
0.68
0.72
1.03
0.94
1.10
1.03
1.14
1.27
Other Current Liabilities
10.56
12.38
12.22
12.71
13.19
2.27
1.64
4.76
5.99
5.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.81
6.58
5.18
Short Term Provisions
1.53
1.43
1.09
1.11
1.37
1.60
1.16
0.58
1.08
1.24
Total Liabilities
36.20
37.72
44.89
116.23
50.46
608.49
1,009.60
50.67
357.98
598.39
Net Block
1.37
2.00
2.41
1.06
1.36
1.05
1.41
2.32
3.10
3.79
Gross Block
4.55
4.59
4.49
2.53
2.26
2.61
3.24
3.09
8.32
8.04
Accumulated Depreciation
3.18
2.59
2.08
1.47
0.90
1.56
1.82
0.77
5.22
4.25
Non Current Assets
15.60
21.36
33.84
102.95
39.52
596.80
998.41
33.21
337.88
580.14
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.81
7.00
18.09
100.65
35.54
595.36
996.57
29.84
332.51
572.78
Long Term Loans & Adv.
0.17
0.16
0.16
0.22
0.35
0.34
0.36
0.97
1.91
3.44
Other Non Current Assets
1.05
3.82
4.60
1.02
2.27
0.05
0.07
0.09
0.36
0.13
Current Assets
20.61
16.36
11.05
13.28
10.94
11.69
11.19
17.46
20.11
18.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
8.28
6.10
5.20
4.95
5.82
2.81
4.31
4.34
5.24
4.28
Cash & Bank
11.01
8.91
4.74
7.01
3.68
7.13
5.84
11.02
9.94
9.36
Other Current Assets
1.32
0.43
0.46
0.66
1.45
1.75
1.03
2.10
4.92
4.60
Short Term Loans & Adv.
0.80
0.92
0.65
0.65
1.23
1.50
0.31
0.07
2.61
0.66
Net Current Assets
7.67
1.61
-2.94
-1.26
-4.65
6.87
7.29
4.28
5.32
4.63
Total Assets
36.21
37.72
44.89
116.23
50.46
608.49
1,009.60
50.67
357.99
598.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-1.35
2.19
-0.11
1.67
-2.61
2.68
9.89
1.25
-1.25
-3.64
PBT
3.66
5.45
3.01
3.14
2.26
0.69
3.08
-0.39
-0.18
-2.19
Adjustment
-0.78
-2.76
-0.30
-0.20
0.69
0.36
-2.63
0.73
0.54
0.88
Changes in Working Capital
-3.57
0.12
-2.35
-0.68
-5.07
2.11
9.39
1.24
-1.36
-2.11
Cash after chg. in Working capital
-0.69
2.82
0.36
2.27
-2.11
3.15
9.84
1.58
-1.00
-3.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.63
-0.47
-0.60
-0.50
-0.48
0.05
-0.33
-0.25
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.61
2.48
1.17
0.95
-9.60
0.64
0.63
0.95
1.69
1.23
Net Fixed Assets
0.04
-0.10
-1.96
-0.27
-1.50
-0.19
-0.15
3.12
-0.17
0.00
Net Investments
0.00
0.00
74.84
-60.50
60.88
0.19
0.18
0.19
0.19
0.19
Others
1.57
2.58
-71.71
61.72
-68.98
0.64
0.60
-2.36
1.67
1.04
Cash from Financing Activity
-0.50
-1.29
-2.08
-2.12
8.36
-1.28
-7.87
-1.12
-0.70
1.10
Net Cash Inflow / Outflow
-0.24
3.39
-1.03
0.50
-3.86
2.04
2.66
1.09
-0.27
-1.32
Opening Cash & Equivalents
4.85
1.34
2.34
1.91
7.01
4.97
2.31
1.22
1.24
2.55
Closing Cash & Equivalent
4.39
4.85
1.34
2.34
1.91
7.01
4.97
2.31
0.97
1.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
18.14
17.94
23.78
76.21
26.80
352.39
571.40
27.16
269.26
461.96
ROA
7.17%
10.85%
2.66%
2.87%
0.20%
0.02%
0.45%
-0.48%
-0.13%
-0.63%
ROE
11.66%
17.07%
3.40%
3.69%
0.28%
0.03%
0.63%
-0.53%
-0.13%
-0.66%
ROCE
16.41%
20.82%
5.00%
5.22%
1.09%
0.21%
1.04%
0.51%
0.28%
-0.33%
Fixed Asset Turnover
3.53
2.66
2.87
4.03
4.67
3.61
4.30
2.71
1.85
2.05
Receivable days
162.71
171.00
184.13
203.54
138.62
123.34
116.09
113.27
114.66
79.65
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
45.01
44.26
36.14
34.51
34.21
31.32
Cash Conversion Cycle
162.71
171.00
184.13
203.54
93.61
79.09
79.94
78.75
80.46
48.34
Total Debt/Equity
0.02
0.02
0.04
0.03
0.11
0.01
0.01
0.38
0.04
0.02
Interest Cover
29.00
32.17
14.20
8.77
2.29
2.26
4.36
0.72
0.88
-0.89

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • HOV Services - Quarterly Results
    10th Aug 2024, 09:22 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.