Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Hubtown Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 532799 | NSE: HUBTOWN

NSE BSE
275.00
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  284.60
  •  288.70
  •  271.55
  •  284.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148645
  •  414.48
  •  344.30
  •  78.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,560.38
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,800.85
  • N/A
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.81%
  • 25.21%
  • 30.05%
  • FII
  • DII
  • Others
  • 6.75%
  • 0.00%
  • 9.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.28
  • -1.13
  • 10.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.39
  • -17.71
  • 11.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.42
  • 10.13
  • -16.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 0.40
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.77
  • 14.32
  • 28.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
98.94
55.60
77.95%
120.32
65.22
84.48%
105.79
81.61
29.63%
31.11
120.30
-74.14%
Expenses
38.41
34.43
11.56%
105.96
41.28
156.69%
260.79
68.44
281.05%
23.38
90.42
-74.14%
EBITDA
60.53
21.17
185.92%
14.36
23.94
-40.02%
-155.00
13.17
-
7.73
29.88
-74.13%
EBIDTM
61.18%
38.08%
11.93%
36.71%
-146.52%
16.14%
24.85%
24.84%
Other Income
40.37
4.97
712.27%
5.68
4.48
26.79%
84.36
4.20
1,908.57%
10.50
4.32
143.06%
Interest
64.55
14.97
331.20%
14.28
32.13
-55.56%
16.16
15.16
6.60%
11.15
24.01
-53.56%
Depreciation
0.65
0.76
-14.47%
0.72
0.75
-4.00%
0.75
0.80
-6.25%
0.75
0.78
-3.85%
PBT
35.70
10.41
242.94%
5.04
-4.46
-
-87.55
1.41
-
6.33
9.41
-32.73%
Tax
6.54
2.52
159.52%
-1.01
-4.64
-
1.58
-0.03
-
1.23
-1.87
-
PAT
29.16
7.89
269.58%
6.05
0.18
3,261.11%
-89.13
1.44
-
5.10
11.28
-54.79%
PATM
29.47%
14.19%
5.03%
0.28%
-84.25%
1.76%
16.39%
9.38%
EPS
1.29
0.34
279.41%
0.69
-0.19
-
-11.08
0.64
-
0.28
1.52
-81.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
356.16
257.72
319.09
190.28
266.08
272.73
470.78
564.10
542.50
412.23
443.26
Net Sales Growth
10.36%
-19.23%
67.69%
-28.49%
-2.44%
-42.07%
-16.54%
3.98%
31.60%
-7.00%
 
Cost Of Goods Sold
184.69
119.39
139.64
63.32
104.42
-45.87
216.61
178.54
16.33
-8.79
-25.05
Gross Profit
171.47
138.33
179.44
126.96
161.66
318.60
254.17
385.57
526.17
421.02
468.31
GP Margin
48.14%
53.67%
56.23%
66.72%
60.76%
116.82%
53.99%
68.35%
96.99%
102.13%
105.65%
Total Expenditure
428.54
359.81
244.80
249.88
333.10
196.93
327.71
525.58
174.34
64.10
115.31
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
17.26
17.48
15.85
9.10
24.04
23.66
22.14
22.86
19.96
24.98
% Of Sales
-
6.70%
5.48%
8.33%
3.42%
8.81%
5.03%
3.92%
4.21%
4.84%
5.64%
Manufacturing Exp.
-
6.80
1.10
1.23
1.30
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.64%
0.34%
0.65%
0.49%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
43.46
47.45
39.59
27.84
30.00
42.51
48.83
34.16
34.56
68.92
% Of Sales
-
16.86%
14.87%
20.81%
10.46%
11.00%
9.03%
8.66%
6.30%
8.38%
15.55%
Selling & Distn. Exp.
-
22.80
10.88
21.23
4.10
7.44
12.32
8.54
13.78
7.70
8.63
% Of Sales
-
8.85%
3.41%
11.16%
1.54%
2.73%
2.62%
1.51%
2.54%
1.87%
1.95%
Miscellaneous Exp.
-
150.11
28.24
108.66
186.34
181.31
32.61
267.54
87.21
10.66
8.63
% Of Sales
-
58.25%
8.85%
57.11%
70.03%
66.48%
6.93%
47.43%
16.08%
2.59%
8.53%
EBITDA
-72.38
-102.09
74.29
-59.60
-67.02
75.80
143.07
38.52
368.16
348.13
327.95
EBITDA Margin
-20.32%
-39.61%
23.28%
-31.32%
-25.19%
27.79%
30.39%
6.83%
67.86%
84.45%
73.99%
Other Income
140.91
104.31
16.91
23.91
45.98
38.45
78.10
290.54
32.90
31.55
94.88
Interest
106.14
74.48
94.06
87.36
105.10
138.94
218.33
350.93
423.65
382.98
405.45
Depreciation
2.87
3.01
3.19
3.89
3.64
4.37
3.15
3.17
3.25
3.67
9.80
PBT
-40.48
-75.27
-6.06
-126.94
-129.77
-29.06
-0.31
-25.03
-25.85
-6.96
7.59
Tax
8.34
0.70
-32.34
3.27
-0.06
17.27
11.51
-2.31
5.75
-2.47
9.78
Tax Rate
-20.60%
-0.93%
533.66%
-2.58%
0.05%
-59.43%
-3712.90%
9.23%
-22.24%
35.49%
88.19%
PAT
-48.82
-75.26
24.68
-127.84
-128.58
-46.45
-11.35
-22.52
-30.01
-3.89
1.76
PAT before Minority Interest
-49.46
-75.97
26.29
-130.20
-129.71
-46.33
-11.82
-22.71
-31.60
-4.49
1.30
Minority Interest
-0.64
0.71
-1.61
2.36
1.13
-0.12
0.47
0.19
1.59
0.60
0.46
PAT Margin
-13.71%
-29.20%
7.73%
-67.19%
-48.32%
-17.03%
-2.41%
-3.99%
-5.53%
-0.94%
0.40%
PAT Growth
-334.82%
-
-
-
-
-
-
-
-
-
 
EPS
-3.77
-5.82
1.91
-9.88
-9.94
-3.59
-0.88
-1.74
-2.32
-0.30
0.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,258.00
1,305.65
1,289.16
1,411.79
1,532.23
1,602.25
1,621.74
1,650.70
1,689.76
1,699.10
Share Capital
79.94
76.34
72.74
72.74
72.74
72.74
72.74
72.74
72.74
72.74
Total Reserves
1,178.07
1,223.91
1,216.42
1,339.05
1,459.49
1,529.51
1,549.01
1,577.96
1,617.02
1,626.36
Non-Current Liabilities
361.38
46.65
270.30
341.57
357.97
417.36
569.88
506.82
528.67
794.55
Secured Loans
247.07
30.64
191.06
228.90
212.45
263.44
392.06
522.32
529.00
755.51
Unsecured Loans
107.17
0.00
24.76
53.26
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.64
0.91
2.12
2.04
2.00
2.25
2.13
2.54
2.98
2.63
Current Liabilities
3,187.69
3,080.54
3,107.54
2,631.69
2,663.00
2,642.92
2,620.04
2,717.22
2,411.57
2,497.33
Trade Payables
189.56
182.44
198.69
183.22
192.18
177.48
166.63
176.97
149.98
226.19
Other Current Liabilities
2,673.24
2,623.55
2,650.35
2,188.48
2,233.69
2,201.94
2,178.93
1,728.52
1,706.66
1,690.48
Short Term Borrowings
320.67
270.35
255.92
253.50
232.83
259.01
270.75
809.39
553.33
577.18
Short Term Provisions
4.22
4.20
2.58
6.48
4.30
4.49
3.73
2.33
1.59
3.48
Total Liabilities
4,861.86
4,455.92
4,685.53
4,405.94
4,575.22
4,684.44
4,833.93
4,895.79
4,652.04
5,008.96
Net Block
107.46
32.99
34.50
33.55
48.30
48.72
49.93
51.59
58.77
154.66
Gross Block
146.82
59.45
61.59
59.22
81.64
76.06
78.22
79.07
84.60
178.41
Accumulated Depreciation
39.37
26.47
27.09
25.66
33.35
27.34
28.29
27.48
25.83
23.75
Non Current Assets
876.90
1,396.04
1,498.53
1,542.18
1,926.19
1,903.91
1,902.56
2,068.25
2,279.85
1,605.49
Capital Work in Progress
16.67
16.67
16.67
16.65
16.62
14.22
11.91
10.15
13.57
13.02
Non Current Investment
106.06
1,123.07
1,230.55
1,252.50
1,652.75
1,632.17
1,745.32
1,751.07
1,747.93
250.60
Long Term Loans & Adv.
606.87
182.83
177.98
199.98
203.17
207.20
89.05
242.52
451.87
1,019.80
Other Non Current Assets
9.41
7.45
4.29
3.35
5.36
1.61
6.36
12.93
7.72
167.41
Current Assets
3,984.97
3,059.88
3,187.00
2,863.76
2,649.03
2,780.53
2,931.38
2,827.53
2,372.18
3,403.47
Current Investments
0.89
0.81
0.80
0.72
3.43
25.46
2.16
2.18
19.31
35.03
Inventories
2,924.32
2,014.13
2,078.73
1,759.39
1,805.03
1,478.43
1,668.09
1,695.82
1,574.31
2,441.76
Sundry Debtors
190.80
202.50
244.02
185.22
89.58
314.83
450.74
301.84
150.04
182.43
Cash & Bank
131.55
62.54
55.15
62.51
41.65
50.14
30.58
11.00
31.92
56.27
Other Current Assets
737.41
242.02
264.26
293.01
709.35
911.68
779.81
816.70
596.60
687.98
Short Term Loans & Adv.
484.86
537.88
544.03
562.91
599.18
809.78
607.76
555.79
442.15
555.07
Net Current Assets
797.28
-20.66
79.46
232.07
-13.97
137.61
311.34
110.31
-39.39
906.14
Total Assets
4,861.87
4,455.92
4,685.53
4,405.94
4,575.22
4,684.44
4,833.94
4,895.78
4,652.03
5,008.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
160.67
-5.60
23.64
-129.10
67.83
76.36
451.25
-2.60
138.39
284.89
PBT
-75.27
-6.06
-126.94
-129.77
-29.06
-0.31
-25.03
-25.85
-6.96
15.54
Adjustment
116.33
86.15
175.13
85.82
34.24
144.35
350.75
292.46
322.05
327.48
Changes in Working Capital
122.51
-83.28
-22.76
-90.19
62.13
-80.07
132.13
-258.25
-178.92
-67.81
Cash after chg. in Working capital
163.57
-3.19
25.43
-134.15
67.31
63.97
457.84
8.36
136.17
275.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.90
-2.41
-1.80
5.05
0.52
12.39
-6.60
-10.96
2.23
9.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-80.85
156.37
24.29
203.62
12.45
151.42
7.10
154.24
0.54
170.66
Net Fixed Assets
0.98
0.57
-1.59
23.68
-5.24
-8.22
0.45
-0.16
0.15
9.41
Net Investments
744.90
119.35
20.34
317.68
-9.21
90.94
-43.16
-105.16
-903.30
157.61
Others
-826.73
36.45
5.54
-137.74
26.90
68.70
49.81
259.56
903.69
3.64
Cash from Financing Activity
-26.76
-145.12
-58.32
-57.15
-86.97
-218.67
-444.10
-159.33
-143.87
-447.35
Net Cash Inflow / Outflow
53.06
5.66
-10.39
17.37
-6.69
9.11
14.25
-7.69
-4.94
8.21
Opening Cash & Equivalents
41.61
35.95
46.35
28.98
18.38
9.27
-4.98
2.71
7.65
24.78
Closing Cash & Equivalent
94.67
41.61
35.95
46.35
11.68
18.38
9.27
-4.98
2.71
31.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
157.38
170.33
177.24
194.10
210.66
220.28
222.96
226.94
232.31
233.60
ROA
-1.63%
0.58%
-2.86%
-2.89%
-1.00%
-0.25%
-0.47%
-0.66%
-0.09%
0.03%
ROE
-5.94%
2.03%
-9.64%
-8.81%
-2.96%
-0.73%
-1.39%
-1.89%
-0.27%
0.08%
ROCE
-0.04%
4.26%
-1.91%
-1.12%
4.66%
8.56%
10.75%
11.73%
11.04%
12.01%
Fixed Asset Turnover
2.50
5.27
3.15
3.78
3.46
6.10
7.17
6.63
3.13
2.21
Receivable days
278.51
255.39
411.69
188.48
270.62
296.77
243.47
152.01
147.19
154.08
Inventory Days
3497.04
2340.89
3681.20
2444.74
2197.19
1219.76
1088.30
1100.09
1777.96
1884.79
Payable days
568.64
498.08
1100.75
656.09
-47.45
-49.61
258.66
535.81
3062.86
1652.83
Cash Conversion Cycle
3206.91
2098.20
2992.14
1977.13
2515.26
1566.15
1073.11
716.29
-1137.72
386.04
Total Debt/Equity
0.75
0.66
0.53
0.54
0.45
0.55
0.61
1.09
0.97
1.05
Interest Cover
-0.01
0.94
-0.45
-0.23
0.79
1.00
0.93
0.94
0.98
1.03

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hubtown’s arm enters into development management agreement with Gopani Realty
    19th Dec 2024, 12:13 PM

    The Development Management Agreement shall allow the company to ensure project is completed in faster

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.