PBT
-0.21
-0.21
-0.20
-0.54
-0.94
-0.91
-0.57
0.12
-0.06
0.23
Adjustment
0.01
0.01
-0.02
0.02
0.54
0.51
0.00
-0.95
0.62
-0.58
Changes in Working Capital
0.20
0.13
0.15
0.55
0.39
0.42
-1.66
1.15
-1.64
-3.26
Cash after chg. in Working capital
0.00
-0.08
-0.08
0.03
0.00
0.02
-2.23
0.32
-1.08
-3.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.15
-0.07
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00