Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

Diversified

Rating :
41/99

BSE: 507438 | NSE: IFBAGRO

607.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  605.00
  •  653.70
  •  602.00
  •  594.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  557054
  •  3468.28
  •  653.70
  •  388.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 521.65
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 419.85
  • N/A
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.00%
  • 8.50%
  • 23.67%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.10%
  • 2.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.76
  • -1.12
  • -2.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.07
  • 10.41
  • 9.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.96
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.49
  • 7.85
  • 7.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
331.19
325.69
1.69%
360.77
353.66
2.01%
352.33
483.17
-27.08%
335.40
408.32
-17.86%
Expenses
337.45
309.24
9.12%
365.79
346.11
5.69%
352.91
461.84
-23.59%
334.02
387.92
-13.89%
EBITDA
-6.26
16.45
-
-5.02
7.55
-
-0.58
21.33
-
1.38
20.40
-93.24%
EBIDTM
-1.89%
5.05%
-1.39%
2.13%
-0.16%
4.41%
0.41%
5.00%
Other Income
7.31
4.96
47.38%
3.35
10.08
-66.77%
3.01
3.80
-20.79%
4.79
4.01
19.45%
Interest
0.41
0.49
-16.33%
0.37
0.56
-33.93%
0.45
0.56
-19.64%
0.39
0.41
-4.88%
Depreciation
5.88
4.74
24.05%
5.84
4.75
22.95%
4.84
4.69
3.20%
4.79
4.59
4.36%
PBT
-5.24
16.18
-
-7.88
12.32
-
-2.86
19.88
-
0.99
19.41
-94.90%
Tax
-2.41
6.02
-
-2.83
4.15
-
-0.76
3.78
-
-0.91
4.71
-
PAT
-2.83
10.16
-
-5.05
8.17
-
-2.10
16.10
-
1.90
14.70
-87.07%
PATM
-0.85%
3.12%
-1.40%
2.31%
-0.60%
3.33%
0.57%
3.60%
EPS
-3.02
10.84
-
-5.39
8.72
-
-2.24
17.18
-
2.03
15.69
-87.06%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Net Sales
-
931.63
1,246.65
1,011.45
701.53
985.80
945.22
892.88
105.99
Net Sales Growth
-
-25.27%
23.25%
44.18%
-28.84%
4.29%
5.86%
742.42%
 
Cost Of Goods Sold
-
634.17
866.15
678.88
464.76
731.61
692.54
651.71
60.27
Gross Profit
-
297.46
380.50
332.57
236.77
254.19
252.68
241.17
45.72
GP Margin
-
31.93%
30.52%
32.88%
33.75%
25.79%
26.73%
27.01%
43.14%
Total Expenditure
-
942.12
1,173.67
936.34
646.19
960.91
900.26
837.79
102.05
Power & Fuel Cost
-
52.65
78.84
44.83
33.21
41.94
48.20
41.10
4.51
% Of Sales
-
5.65%
6.32%
4.43%
4.73%
4.25%
5.10%
4.60%
4.26%
Employee Cost
-
60.07
60.98
54.50
45.50
49.48
45.48
39.59
6.51
% Of Sales
-
6.45%
4.89%
5.39%
6.49%
5.02%
4.81%
4.43%
6.14%
Manufacturing Exp.
-
55.57
52.46
46.44
34.06
48.52
37.12
33.99
3.87
% Of Sales
-
5.96%
4.21%
4.59%
4.86%
4.92%
3.93%
3.81%
3.65%
General & Admin Exp.
-
48.02
43.90
39.76
35.10
35.65
37.96
28.03
23.80
% Of Sales
-
5.15%
3.52%
3.93%
5.00%
3.62%
4.02%
3.14%
22.45%
Selling & Distn. Exp.
-
35.10
44.96
39.23
25.37
32.03
26.25
35.09
1.73
% Of Sales
-
3.77%
3.61%
3.88%
3.62%
3.25%
2.78%
3.93%
1.63%
Miscellaneous Exp.
-
56.54
26.38
32.70
8.19
21.68
12.72
8.28
1.35
% Of Sales
-
6.07%
2.12%
3.23%
1.17%
2.20%
1.35%
0.93%
1.27%
EBITDA
-
-10.49
72.98
75.11
55.34
24.89
44.96
55.09
3.94
EBITDA Margin
-
-1.13%
5.85%
7.43%
7.89%
2.52%
4.76%
6.17%
3.72%
Other Income
-
18.47
15.60
15.76
16.86
11.48
12.81
9.83
1.22
Interest
-
1.62
2.02
0.66
0.17
1.88
2.97
2.58
0.40
Depreciation
-
21.35
18.77
16.98
14.84
17.72
18.71
21.45
2.18
PBT
-
-14.99
67.79
73.23
57.19
16.77
36.09
40.89
2.58
Tax
-
-6.91
18.66
14.69
10.81
-5.42
4.73
12.26
1.28
Tax Rate
-
46.10%
27.53%
20.06%
18.90%
-32.32%
13.11%
29.98%
41.16%
PAT
-
-8.08
49.13
58.54
46.38
22.19
31.36
28.63
1.83
PAT before Minority Interest
-
-8.08
49.13
58.54
46.38
22.19
31.36
28.63
1.83
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.87%
3.94%
5.79%
6.61%
2.25%
3.32%
3.21%
1.73%
PAT Growth
-
-
-16.07%
26.22%
109.01%
-29.24%
9.54%
1,464.48%
 
EPS
-
-8.60
52.27
62.28
49.34
23.61
33.36
30.46
1.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Shareholder's Funds
552.79
548.41
501.20
444.33
381.30
369.56
341.32
52.84
Share Capital
9.37
9.37
9.37
9.37
9.37
9.37
9.37
7.71
Total Reserves
543.42
539.04
491.83
434.96
371.93
360.20
331.95
45.14
Non-Current Liabilities
18.44
30.00
29.89
12.12
8.10
17.66
40.73
21.81
Secured Loans
5.00
10.00
15.00
0.00
0.00
0.00
19.01
4.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.06
Long Term Provisions
0.22
2.20
1.31
0.00
0.00
0.00
0.00
0.00
Current Liabilities
64.87
53.59
59.03
73.05
54.17
73.94
72.35
24.01
Trade Payables
44.59
27.90
36.00
44.80
34.73
36.86
38.84
16.84
Other Current Liabilities
18.16
19.81
18.68
23.52
17.00
32.99
28.85
7.17
Short Term Borrowings
0.00
3.76
1.74
2.42
0.43
2.10
0.00
0.00
Short Term Provisions
2.12
2.12
2.61
2.31
2.01
2.00
4.67
0.00
Total Liabilities
636.10
632.00
590.12
529.50
443.57
461.16
454.40
98.66
Net Block
147.75
131.47
144.78
119.58
122.91
134.62
135.10
33.34
Gross Block
290.16
255.78
250.83
208.71
197.22
192.74
175.67
54.83
Accumulated Depreciation
142.41
124.31
106.05
89.13
74.31
57.59
40.57
21.48
Non Current Assets
255.39
227.21
220.36
179.76
156.97
179.77
193.61
56.14
Capital Work in Progress
1.32
7.22
2.28
10.88
4.45
1.71
6.40
0.20
Non Current Investment
90.02
76.50
68.21
39.93
20.82
31.78
37.99
22.59
Long Term Loans & Adv.
14.21
11.70
4.98
8.79
7.86
8.21
5.94
0.00
Other Non Current Assets
2.09
0.32
0.11
0.58
0.93
3.46
8.17
0.00
Current Assets
380.71
404.79
369.76
349.74
286.60
281.39
260.80
42.50
Current Investments
28.54
33.63
32.84
20.45
80.10
81.63
93.33
0.00
Inventories
120.56
100.20
65.37
66.62
88.39
65.35
65.18
16.23
Sundry Debtors
80.32
51.99
68.24
105.57
65.88
58.51
62.93
10.08
Cash & Bank
111.80
173.24
162.34
103.87
18.65
46.08
15.23
12.26
Other Current Assets
39.49
8.07
12.51
9.44
33.58
29.83
24.13
3.92
Short Term Loans & Adv.
31.28
37.66
28.46
43.79
29.47
21.02
17.14
3.51
Net Current Assets
315.84
351.20
310.73
276.69
232.43
207.45
188.44
18.49
Total Assets
636.10
632.00
590.12
529.50
443.57
461.16
454.41
98.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Cash From Operating Activity
-31.60
32.50
105.30
36.29
2.39
41.62
4.31
7.49
PBT
-14.99
67.79
73.23
57.19
16.77
36.09
40.89
2.58
Adjustment
12.82
11.16
10.76
8.01
28.57
16.78
19.38
2.21
Changes in Working Capital
-27.42
-28.96
34.04
-21.43
-41.23
-1.14
-47.31
2.56
Cash after chg. in Working capital
-29.59
49.99
118.03
43.77
4.11
51.73
12.97
7.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.01
-17.49
-12.73
-7.48
-1.72
-10.11
-8.65
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.70
-16.76
-65.85
46.52
-5.83
1.30
15.78
-0.47
Net Fixed Assets
-28.47
-9.88
-33.50
-17.91
-7.19
-12.39
-126.91
Net Investments
-12.18
-9.08
-35.78
40.55
12.48
16.25
-131.38
Others
15.95
2.20
3.43
23.88
-11.12
-2.56
274.07
Cash from Financing Activity
-6.63
-7.03
19.34
-0.20
-21.94
-15.41
-14.57
0.38
Net Cash Inflow / Outflow
-62.93
8.71
58.79
82.61
-25.38
27.51
5.52
7.39
Opening Cash & Equivalents
167.29
158.68
99.96
17.29
42.74
15.23
9.71
4.87
Closing Cash & Equivalent
104.24
167.29
158.68
99.96
17.29
42.74
15.23
12.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Book Value (Rs.)
589.96
585.28
534.90
474.20
406.94
394.53
364.38
68.53
ROA
-1.27%
8.04%
10.46%
9.53%
4.91%
6.85%
10.35%
2.11%
ROE
-1.47%
9.36%
12.38%
11.24%
5.91%
8.82%
14.53%
3.82%
ROCE
-2.37%
12.81%
15.24%
13.85%
4.82%
10.22%
19.86%
5.87%
Fixed Asset Turnover
5.05
6.20
9.92
8.38
9.80
9.51
13.05
3.45
Receivable days
17.50
13.97
13.92
18.39
11.88
12.65
8.86
18.47
Inventory Days
29.20
19.24
10.57
16.63
14.68
13.59
9.88
20.84
Payable days
20.86
13.46
21.72
31.23
13.97
15.98
12.09
51.18
Cash Conversion Cycle
25.84
19.74
2.77
3.79
12.59
10.26
6.65
-11.87
Total Debt/Equity
0.02
0.03
0.04
0.01
0.00
0.06
0.09
0.23
Interest Cover
-8.25
34.56
111.95
337.41
9.92
13.17
16.84
8.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.