Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Consumer Durables - Domestic Appliances

Rating :
N/A

BSE: 505726 | NSE: IFBIND

1782.70
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1785.55
  •  1868.00
  •  1762.20
  •  1770.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  102925
  •  1881.64
  •  2359.90
  •  905.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,231.39
  • 73.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,188.70
  • N/A
  • 9.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 3.71%
  • 12.16%
  • FII
  • DII
  • Others
  • 1.08%
  • 6.25%
  • 1.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 10.97
  • 9.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 14.71
  • 34.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 14.34
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.27
  • 64.11
  • 76.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.92
  • 6.03
  • 6.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 92.61
  • 24.83
  • 26.12

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
12.43
37.66
60.49
82.34
P/E Ratio
134.1
44.26
27.55
20.24
Revenue
4438
5076
5829
6711
EBITDA
207
313
440
577
Net Income
50
172
252
321
ROA
2.4
3.9
4.4
11
P/Bk Ratio
9.41
8.05
6.39
4.99
ROE
7.27
20.12
23.61
25.6
FCFF
275.55
148.01
263.8
306.4
FCFF Yield
4.43
2.38
4.24
4.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,219.33
1,100.90
10.76%
1,269.16
1,085.91
16.88%
1,090.20
1,010.15
7.92%
1,160.83
999.16
16.18%
Expenses
1,148.88
1,030.48
11.49%
1,187.46
1,051.12
12.97%
1,043.66
981.32
6.35%
1,095.51
969.46
13.00%
EBITDA
70.45
70.42
0.04%
81.70
34.79
134.84%
46.54
28.83
61.43%
65.32
29.70
119.93%
EBIDTM
5.78%
6.40%
6.44%
3.20%
4.27%
2.85%
5.63%
2.97%
Other Income
12.73
6.08
109.38%
7.09
7.78
-8.87%
11.44
9.29
23.14%
7.07
4.04
75.00%
Interest
4.44
6.92
-35.84%
4.81
7.47
-35.61%
6.74
7.68
-12.24%
6.77
7.05
-3.97%
Depreciation
30.53
30.35
0.59%
29.87
30.24
-1.22%
32.00
33.81
-5.35%
31.80
30.04
5.86%
PBT
48.21
39.23
22.89%
54.11
4.86
1,013.37%
19.24
-3.37
-
33.82
-3.35
-
Tax
11.88
9.85
20.61%
13.84
1.18
1,072.88%
2.77
4.16
-33.41%
8.83
-2.21
-
PAT
36.33
29.38
23.66%
40.27
3.68
994.29%
16.47
-7.53
-
24.99
-1.14
-
PATM
2.98%
2.67%
3.17%
0.34%
1.51%
-0.75%
2.15%
-0.11%
EPS
7.61
5.22
45.79%
9.09
-0.15
-
2.91
-2.41
-
4.23
-0.28
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,739.52
4,437.84
4,194.99
3,415.38
2,800.80
2,636.97
2,657.07
2,220.45
1,758.44
Net Sales Growth
12.95%
5.79%
22.83%
21.94%
6.21%
-0.76%
19.66%
26.27%
 
Cost Of Goods Sold
2,860.80
2,635.81
2,558.20
2,062.44
1,564.61
1,493.73
1,565.96
1,252.31
1,019.27
Gross Profit
1,878.72
1,802.03
1,636.79
1,352.94
1,236.19
1,143.24
1,091.11
968.14
739.17
GP Margin
39.64%
40.61%
39.02%
39.61%
44.14%
43.35%
41.06%
43.60%
42.04%
Total Expenditure
4,475.51
4,224.27
4,032.58
3,366.73
2,597.94
2,529.45
2,531.33
2,061.23
1,656.78
Power & Fuel Cost
-
46.20
44.03
38.48
32.52
31.92
31.56
28.03
21.88
% Of Sales
-
1.04%
1.05%
1.13%
1.16%
1.21%
1.19%
1.26%
1.24%
Employee Cost
-
439.40
405.07
372.36
306.93
298.88
263.83
216.39
162.69
% Of Sales
-
9.90%
9.66%
10.90%
10.96%
11.33%
9.93%
9.75%
9.25%
Manufacturing Exp.
-
399.33
396.15
343.01
261.84
245.91
304.29
250.82
204.48
% Of Sales
-
9.00%
9.44%
10.04%
9.35%
9.33%
11.45%
11.30%
11.63%
General & Admin Exp.
-
314.14
297.40
243.59
200.65
213.36
164.25
141.42
121.90
% Of Sales
-
7.08%
7.09%
7.13%
7.16%
8.09%
6.18%
6.37%
6.93%
Selling & Distn. Exp.
-
328.58
285.03
257.72
185.72
201.13
172.08
147.36
106.61
% Of Sales
-
7.40%
6.79%
7.55%
6.63%
7.63%
6.48%
6.64%
6.06%
Miscellaneous Exp.
-
60.81
46.70
49.13
45.67
44.52
29.36
24.90
19.95
% Of Sales
-
1.37%
1.11%
1.44%
1.63%
1.69%
1.10%
1.12%
1.13%
EBITDA
264.01
213.57
162.41
48.65
202.86
107.52
125.74
159.22
101.66
EBITDA Margin
5.57%
4.81%
3.87%
1.42%
7.24%
4.08%
4.73%
7.17%
5.78%
Other Income
38.33
38.64
26.89
27.89
32.10
27.81
15.06
16.49
13.42
Interest
22.76
30.67
33.21
34.75
33.63
18.11
8.48
6.76
6.20
Depreciation
124.20
124.39
121.50
115.45
102.42
91.95
57.55
53.81
44.23
PBT
155.38
97.15
34.59
-73.66
98.91
25.27
74.77
115.14
64.65
Tax
37.32
22.63
17.24
-25.50
34.80
0.98
23.04
35.86
13.10
Tax Rate
24.02%
23.29%
49.84%
34.62%
35.18%
3.66%
24.48%
31.14%
20.26%
PAT
118.06
50.36
14.94
-48.16
64.11
25.77
71.08
79.28
51.55
PAT before Minority Interest
118.06
50.36
14.94
-48.16
64.11
25.77
71.08
79.28
51.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.49%
1.13%
0.36%
-1.41%
2.29%
0.98%
2.68%
3.57%
2.93%
PAT Growth
384.05%
237.08%
-
-
148.78%
-63.75%
-10.34%
53.79%
 
EPS
29.15
12.43
3.69
-11.89
15.83
6.36
17.55
19.58
12.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
717.61
667.47
648.26
695.88
646.24
618.39
547.93
469.62
Share Capital
41.28
41.28
41.28
41.28
41.28
41.28
41.28
41.28
Total Reserves
676.33
626.19
606.98
654.60
604.96
577.11
506.65
428.34
Non-Current Liabilities
213.37
300.36
300.71
322.45
391.60
81.04
74.98
53.96
Secured Loans
21.50
63.65
114.67
171.56
253.72
6.14
13.41
18.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
59.52
51.57
50.98
59.12
65.51
54.49
42.00
26.53
Current Liabilities
1,248.81
1,138.96
1,079.44
873.08
626.43
566.83
490.80
377.24
Trade Payables
983.24
830.33
811.99
655.47
473.13
457.41
385.46
272.04
Other Current Liabilities
245.35
214.44
195.21
184.15
113.87
90.50
91.37
84.26
Short Term Borrowings
3.56
84.02
63.25
26.64
35.15
14.60
9.40
15.19
Short Term Provisions
16.66
10.17
8.99
6.82
4.28
4.32
4.57
5.75
Total Liabilities
2,179.79
2,106.79
2,028.41
1,891.41
1,664.67
1,268.33
1,117.65
906.49
Net Block
629.37
694.70
697.52
653.57
624.49
357.51
338.55
329.15
Gross Block
1,253.57
1,229.66
1,146.94
994.43
881.73
522.80
446.62
373.34
Accumulated Depreciation
624.20
534.96
449.42
340.86
257.24
165.29
108.07
44.19
Non Current Assets
758.96
862.54
764.19
707.69
721.90
448.28
383.87
387.12
Capital Work in Progress
15.97
20.88
15.13
21.15
9.83
24.29
7.18
14.32
Non Current Investment
70.86
96.84
2.25
2.36
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
35.79
41.93
43.52
26.67
77.44
53.31
37.80
43.34
Other Non Current Assets
6.86
8.08
5.66
3.94
10.03
13.06
0.23
0.20
Current Assets
1,420.83
1,244.25
1,264.22
1,183.72
942.77
820.05
733.78
519.37
Current Investments
192.11
89.15
227.22
258.22
152.80
27.26
92.67
54.14
Inventories
539.19
573.09
576.82
462.28
383.38
403.91
319.07
242.48
Sundry Debtors
463.05
413.37
310.31
265.69
204.54
248.29
187.49
144.56
Cash & Bank
110.58
97.05
92.87
122.48
125.10
96.70
67.81
46.80
Other Current Assets
115.90
18.55
14.79
11.54
76.95
43.89
66.74
31.39
Short Term Loans & Adv.
92.85
53.04
42.21
63.51
67.95
38.27
64.79
28.66
Net Current Assets
172.02
105.29
184.78
310.64
316.34
253.22
242.98
142.13
Total Assets
2,179.79
2,106.79
2,028.41
1,891.41
1,664.67
1,268.33
1,117.65
906.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
350.60
105.53
50.56
291.92
184.48
44.64
124.49
84.79
PBT
72.99
32.18
-73.66
98.91
26.75
94.12
115.14
64.65
Adjustment
150.84
141.76
129.92
116.72
111.32
34.00
49.13
43.62
Changes in Working Capital
136.91
-65.41
-0.05
82.80
56.17
-57.52
-18.80
-9.28
Cash after chg. in Working capital
360.74
108.53
56.21
298.43
194.24
70.60
145.47
98.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.14
-3.00
-5.65
-6.51
-9.76
-25.96
-20.98
-14.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-137.54
-6.04
-27.24
-186.63
-374.09
-33.55
-92.13
-95.20
Net Fixed Assets
-19.55
-86.48
-146.10
-155.00
-351.78
-68.04
-32.78
Net Investments
-101.37
41.07
31.11
-95.67
-125.54
65.41
-62.79
Others
-16.62
39.37
87.75
64.04
103.23
-30.92
3.44
Cash from Financing Activity
-185.58
-94.14
-51.45
-111.77
222.55
-5.22
-12.88
8.52
Net Cash Inflow / Outflow
27.48
5.35
-28.13
-6.48
32.94
5.87
19.48
-1.89
Opening Cash & Equivalents
76.02
70.35
98.29
104.87
71.64
65.70
45.67
47.56
Closing Cash & Equivalent
103.89
76.02
70.35
98.29
104.87
71.64
65.70
45.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
176.91
164.54
159.80
171.55
159.30
152.43
135.04
115.71
ROA
2.35%
0.72%
-2.46%
3.61%
1.76%
5.96%
7.83%
8.62%
ROE
7.28%
2.27%
-7.17%
9.56%
4.08%
12.20%
15.61%
53.65%
ROCE
12.50%
7.44%
-4.29%
14.16%
5.63%
16.70%
22.38%
18.91%
Fixed Asset Turnover
4.55
4.42
4.03
3.74
4.74
6.83
6.81
6.25
Receivable days
28.29
25.16
24.36
24.48
24.80
24.01
21.70
12.94
Inventory Days
35.91
39.98
43.94
44.03
43.12
39.83
36.69
20.62
Payable days
125.57
117.16
129.85
131.64
73.83
63.02
59.80
36.37
Cash Conversion Cycle
-61.37
-52.02
-61.55
-63.13
-5.90
0.82
-1.41
-2.82
Total Debt/Equity
0.10
0.31
0.37
0.33
0.46
0.05
0.06
0.09
Interest Cover
3.38
1.97
-1.12
3.94
2.48
12.10
18.03
11.43

News Update:


  • IFB Industries - Quarterly Results
    26th Oct 2024, 20:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.