PBT
1.41
0.69
-0.21
-0.11
0.27
0.04
0.10
-0.13
0.19
0.00
Adjustment
-0.97
-0.89
-0.03
-0.07
-0.07
-0.19
-0.06
0.04
-0.04
0.00
Changes in Working Capital
-1.93
-1.78
4.25
-0.02
-0.72
-0.42
-0.84
-2.76
-0.65
2.27
Cash after chg. in Working capital
-1.49
-1.99
4.01
-0.21
-0.53
-0.58
-0.80
-2.85
-0.50
2.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
0.00
0.00
0.00
-0.01
-0.01
0.00
-0.06
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00