PBT
53.61
268.62
358.52
254.05
32.08
186.31
230.85
132.27
76.72
32.37
Adjustment
54.45
53.41
46.45
38.75
39.00
33.75
35.69
26.01
32.90
31.53
Changes in Working Capital
-62.42
-27.14
-217.22
-85.39
20.48
-23.01
-14.55
-34.06
-23.07
11.23
Cash after chg. in Working capital
45.64
294.89
187.74
207.42
91.55
197.04
251.99
124.22
86.55
75.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.41
-61.25
-78.76
-62.75
-7.62
-50.51
-54.20
-29.07
-17.05
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00