Shareholder's Funds
1,608.23
1,150.24
949.21
757.39
716.80
644.68
565.24
241.15
205.32
164.52
Share Capital
61.57
61.11
60.79
60.59
63.92
0.00
0.00
16.90
16.90
16.90
Total Reserves
1,532.37
1,079.87
880.29
692.15
649.99
578.65
501.44
224.25
188.42
147.62
Non-Current Liabilities
-21.00
-19.36
-17.43
-17.24
-15.10
-38.65
-39.15
61.54
67.96
42.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
65.94
71.69
43.43
Current Liabilities
5,843.48
3,654.54
4,589.89
2,361.23
1,168.26
1,316.42
1,569.54
1,323.61
1,029.13
897.05
Trade Payables
176.15
69.36
83.95
35.56
30.09
18.71
26.92
18.90
814.85
689.40
Other Current Liabilities
4,676.14
3,267.56
4,151.66
2,230.42
1,059.27
1,193.86
1,001.87
1,290.41
189.06
173.71
Short Term Borrowings
984.49
307.96
336.29
89.00
75.64
100.54
537.59
0.00
0.00
0.00
Short Term Provisions
6.69
9.67
17.99
6.25
3.27
3.31
3.15
14.30
25.22
33.95
Total Liabilities
7,430.71
4,785.42
5,521.67
3,101.38
1,869.96
1,922.45
2,095.63
1,626.30
1,302.41
1,104.43
Net Block
89.69
109.91
160.61
167.54
85.01
22.64
20.11
9.67
13.77
24.52
Gross Block
318.16
236.69
260.75
238.80
114.60
44.52
30.72
35.86
34.19
42.27
Accumulated Depreciation
228.47
126.78
100.14
71.25
29.59
21.88
10.62
26.19
20.42
17.75
Non Current Assets
286.69
235.99
322.31
266.32
381.36
236.10
271.85
176.24
196.77
218.79
Capital Work in Progress
0.63
0.65
1.10
1.91
2.56
0.52
0.44
1.86
0.83
0.89
Non Current Investment
188.41
109.06
157.42
95.02
247.36
189.16
187.13
24.74
21.66
68.25
Long Term Loans & Adv.
7.97
16.37
3.19
1.85
40.49
23.78
64.17
139.97
160.51
125.13
Other Non Current Assets
0.00
0.00
0.00
0.00
5.94
0.00
0.00
0.00
0.00
0.00
Current Assets
7,144.01
4,549.44
5,199.36
2,835.05
1,488.60
1,686.35
1,823.78
1,450.05
1,105.64
885.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.92
9.48
Sundry Debtors
40.23
29.93
33.05
36.63
20.05
11.29
14.80
7.94
438.79
392.24
Cash & Bank
4,382.66
2,801.76
3,691.44
1,653.05
993.22
980.59
727.06
359.51
648.71
457.34
Other Current Assets
2,721.13
1,175.30
946.04
958.33
475.32
694.47
1,081.91
1,082.60
15.23
26.57
Short Term Loans & Adv.
1,009.63
542.45
528.84
187.04
52.18
107.28
92.64
129.32
6.60
12.87
Net Current Assets
1,300.54
894.90
609.47
473.83
320.34
369.93
254.24
126.44
76.50
-11.42
Total Assets
7,430.70
4,785.43
5,521.67
3,101.37
1,869.96
1,922.45
2,095.63
1,626.29
1,302.41
1,104.42
|