Shareholder's Funds
4,361.22
4,184.68
4,302.40
5,719.17
5,038.82
3,639.81
2,763.79
2,239.22
1,748.64
966.59
Share Capital
328.96
328.96
328.96
623.17
605.72
194.27
194.27
194.27
229.27
206.41
Total Reserves
4,032.26
3,855.72
3,973.44
5,096.00
4,433.11
3,445.55
2,569.52
2,044.95
1,474.37
714.80
Non-Current Liabilities
29,044.93
25,277.01
23,051.81
19,216.95
17,002.78
12,779.24
7,482.08
3,911.74
3,399.39
1,918.90
Secured Loans
19,226.51
17,329.54
14,094.02
14,577.17
12,955.75
9,802.49
5,693.45
3,132.22
1,753.10
1,043.37
Unsecured Loans
7,860.37
6,365.10
7,372.95
4,014.54
3,311.01
2,382.45
1,280.31
466.79
1,568.42
810.83
Long Term Provisions
114.53
85.56
55.95
62.98
52.66
63.41
75.09
69.18
0.00
0.00
Current Liabilities
13,109.70
9,916.75
6,951.59
6,651.29
4,649.41
3,802.43
4,708.12
3,042.45
786.78
725.01
Trade Payables
2,065.44
1,164.23
1,264.75
1,089.99
1,527.39
1,106.67
1,130.44
988.47
495.45
470.65
Other Current Liabilities
8,115.87
5,004.36
2,487.94
3,095.08
1,851.20
1,645.61
1,245.08
918.20
156.35
185.86
Short Term Borrowings
2,525.49
3,495.58
3,106.20
2,182.28
1,026.19
852.20
2,193.08
1,023.51
0.00
0.00
Short Term Provisions
402.90
252.58
92.70
283.94
244.62
197.95
139.52
112.27
134.97
68.50
Total Liabilities
46,980.79
39,814.11
34,751.50
31,878.55
27,114.76
20,579.20
15,247.45
9,410.92
6,046.64
3,687.87
Net Block
13,759.48
13,484.66
9,842.47
7,822.01
5,576.03
3,436.50
3,413.01
1,681.48
1,888.99
1,138.80
Gross Block
14,741.62
14,076.73
10,205.08
8,649.10
6,371.31
4,016.42
3,891.30
2,046.13
2,184.44
1,401.86
Accumulated Depreciation
982.14
592.07
362.61
827.09
795.27
579.92
478.28
364.64
295.46
263.05
Non Current Assets
36,944.50
33,948.24
30,307.50
27,891.75
23,766.91
18,463.05
13,090.76
6,636.23
2,069.20
1,340.43
Capital Work in Progress
9,598.29
8,470.73
8,770.64
9,344.27
8,535.84
6,744.58
3,500.79
1,576.61
5.68
8.12
Non Current Investment
2,362.68
2,206.38
2,370.43
642.46
467.57
652.75
383.19
191.99
174.53
193.50
Long Term Loans & Adv.
1,252.41
884.91
865.74
1,385.13
1,064.64
849.93
952.53
592.77
0.00
0.00
Other Non Current Assets
9,971.64
8,901.56
8,458.22
8,697.88
8,122.82
6,779.28
4,841.24
2,593.37
0.00
0.00
Current Assets
10,036.29
5,865.87
4,444.00
3,986.80
3,347.86
2,116.15
2,156.70
2,774.69
3,977.44
2,347.44
Current Investments
276.31
0.00
0.00
20.05
1.53
34.37
12.22
8.93
258.53
7.51
Inventories
62.94
116.67
85.47
14.08
17.15
16.89
21.01
26.22
29.16
24.54
Sundry Debtors
1,311.04
1,003.00
1,007.86
1,045.62
987.54
751.70
882.01
748.90
647.81
787.30
Cash & Bank
1,733.48
1,223.74
873.23
938.86
671.28
420.21
283.79
527.55
550.21
160.14
Other Current Assets
6,652.52
2,622.65
1,837.08
877.90
1,670.35
892.98
957.66
1,463.09
2,491.74
1,367.94
Short Term Loans & Adv.
645.37
899.81
640.36
1,090.29
925.45
578.48
789.57
1,092.69
992.21
343.58
Net Current Assets
-3,073.41
-4,050.88
-2,507.59
-2,664.49
-1,301.56
-1,686.28
-2,551.43
-267.76
3,190.66
1,622.43
Total Assets
46,980.79
39,814.11
34,751.50
31,878.55
27,114.77
20,579.20
15,247.46
9,410.92
6,046.64
3,687.87
|