PBT
1.79
0.61
0.53
0.50
0.37
0.21
1.09
1.32
0.05
0.57
Adjustment
-1.63
-1.11
0.30
0.32
0.37
0.27
0.16
0.05
-0.12
-0.07
Changes in Working Capital
2.04
-2.64
0.20
1.33
1.08
-1.21
-1.43
0.45
-0.36
-0.56
Cash after chg. in Working capital
2.21
-3.14
1.03
2.15
1.81
-0.73
-0.18
1.82
-0.43
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.17
-0.12
-0.08
-0.06
-0.11
-0.50
-0.12
-0.01
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00