PBT
-0.69
-0.56
-0.13
-0.19
2.74
0.13
1.91
-11.23
-11.50
-7.35
Adjustment
0.00
0.00
0.00
0.00
0.00
0.01
0.00
-0.06
11.83
9.85
Changes in Working Capital
-0.23
0.45
-0.17
-0.05
-3.21
-0.33
-2.25
0.04
0.28
-1.86
Cash after chg. in Working capital
-0.92
-0.11
-0.29
-0.23
-0.46
-0.18
-0.35
-11.25
0.61
0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00