PBT
0.03
0.15
0.03
0.03
-1.48
0.43
1.65
2.40
0.80
0.04
Adjustment
-0.05
-0.28
0.47
0.51
0.42
0.12
0.05
0.04
0.05
0.10
Changes in Working Capital
-0.09
4.02
0.73
-4.73
4.24
18.92
6.48
8.56
-1.21
-7.96
Cash after chg. in Working capital
-0.12
3.89
1.23
-4.19
3.17
19.46
8.18
11.00
-0.35
-7.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.05
2.44
-0.06
-0.97
-1.07
-0.42
-0.60
0.13
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00