Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

India Gelatine & Chemicals Ltd.

Chemicals

Rating :

52/99

BSE: 531253 | NSE: Not Listed

Watchlist

NSE BSE

335.00

12-Dec-2025

Open
High
Low
Previous Close

334.95
339.95
333.3
336.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

521
175038
339.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

237.59
10.43
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

228.72
1.49%
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.73
6.65
-1.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.87
20.21
-8.74

PAT CAGR (%)

10 Years
5 Years
3 Years

16.86
19.59
-10.06

P:E (Median)

8 Years
5 Years
3 Years

13.04
13.08
10.86

P:BV (Average)

8 Years
5 Years
3 Years

1.21
1.30
1.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.15
7.22
7.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 46.90 42.71 9.81% 39.10 50.09 -21.94% 53.16 51.21 3.81% 52.56 47.86 9.82%
Expenses 38.27 39.02 -1.92% 31.19 44.26 -29.53% 45.64 43.76 4.30% 48.46 40.27 20.34%
EBITDA 8.63 3.70 133.24% 7.91 5.84 35.45% 7.52 7.45 0.94% 4.10 7.58 -45.91%
EBIDTM 18.40% 8.66% 20.23% 11.66% 14.15% 14.55% 7.81% 15.84%
Other Income 1.84 1.87 -1.60% 2.20 2.32 -5.17% 1.80 1.65 9.09% 1.68 2.54 -33.86%
Interest 0.11 0.11 0.00% 0.11 0.16 -31.25% 0.28 0.28 0.00% 0.12 0.13 -7.69%
Depreciation 1.16 1.36 -14.71% 1.15 1.34 -14.18% 1.38 1.72 -19.77% 1.42 1.18 20.34%
PBT 9.20 4.09 124.94% 8.84 6.66 32.73% 7.66 7.10 7.89% 4.24 8.81 -51.87%
Tax 2.76 1.01 173.27% 1.76 1.62 8.64% 1.95 2.08 -6.25% 0.69 1.00 -31.00%
PAT 6.44 3.09 108.41% 7.08 5.04 40.48% 5.71 5.02 13.75% 3.56 7.81 -54.42%
PATM 13.73% 7.23% 18.11% 10.06% 10.74% 9.80% 6.77% 16.32%
EPS 9.07 4.35 108.51% 9.97 7.10 40.42% 8.04 7.07 13.72% 5.01 11.00 -54.45%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 191.72 198.53 205.84 205.20 159.84 143.87 131.91 111.99 97.75 74.40 94.25 Net Sales Growth -0.08% -3.55% 0.31% 28.38% 11.10% 9.07% 17.79% 14.57% 31.38% -21.06% Cost Of Goods Sold 88.25 97.05 87.32 85.40 82.27 78.50 59.04 49.80 45.65 30.76 46.84 Gross Profit 103.47 101.48 118.51 119.80 77.56 65.38 72.87 62.19 52.10 43.63 47.41 GP Margin 53.97% 51.12% 57.57% 58.38% 48.52% 45.44% 55.24% 55.53% 53.30% 58.64% 50.30% Total Expenditure 163.56 177.37 170.81 171.78 152.50 135.44 125.36 106.54 96.18 73.82 89.80 Power & Fuel Cost - 27.85 29.02 30.06 26.27 20.35 22.71 20.40 17.85 14.38 13.60 % Of Sales - 14.03% 14.10% 14.65% 16.44% 14.14% 17.22% 18.22% 18.26% 19.33% 14.43% Employee Cost - 12.18 12.75 13.21 10.53 10.03 9.89 9.51 4.29 3.64 5.84 % Of Sales - 6.14% 6.19% 6.44% 6.59% 6.97% 7.50% 8.49% 4.39% 4.89% 6.20% Manufacturing Exp. - 23.34 25.58 25.64 21.39 17.09 21.51 16.82 15.37 13.32 12.61 % Of Sales - 11.76% 12.43% 12.50% 13.38% 11.88% 16.31% 15.02% 15.72% 17.90% 13.38% General & Admin Exp. - 10.39 10.78 9.99 6.37 5.12 6.55 6.61 8.59 8.53 5.76 % Of Sales - 5.23% 5.24% 4.87% 3.99% 3.56% 4.97% 5.90% 8.79% 11.47% 6.11% Selling & Distn. Exp. - 6.04 5.02 7.26 5.24 4.01 3.97 3.13 2.73 2.88 4.97 % Of Sales - 3.04% 2.44% 3.54% 3.28% 2.79% 3.01% 2.79% 2.79% 3.87% 5.27% Miscellaneous Exp. - 0.53 0.33 0.22 0.42 0.34 1.69 0.27 1.70 0.29 4.97 % Of Sales - 0.27% 0.16% 0.11% 0.26% 0.24% 1.28% 0.24% 1.74% 0.39% 0.20% EBITDA 28.16 21.16 35.03 33.42 7.34 8.43 6.55 5.45 1.57 0.58 4.45 EBITDA Margin 14.69% 10.66% 17.02% 16.29% 4.59% 5.86% 4.97% 4.87% 1.61% 0.78% 4.72% Other Income 7.52 7.67 8.24 3.15 3.80 4.66 3.46 3.58 4.36 5.85 5.03 Interest 0.62 0.68 0.74 0.65 0.19 0.17 0.16 0.01 0.00 0.00 0.00 Depreciation 5.11 5.50 5.26 3.85 3.60 3.65 3.44 3.34 3.23 3.41 4.75 PBT 29.94 22.65 37.26 32.07 7.34 9.28 6.41 5.68 2.70 3.01 4.73 Tax 7.16 5.26 8.88 8.17 1.73 2.17 1.05 -0.07 0.44 -0.15 1.07 Tax Rate 23.91% 23.22% 23.83% 25.48% 23.57% 23.38% 16.38% -1.23% 16.30% -4.98% 22.62% PAT 22.79 17.39 28.39 23.90 5.61 7.11 5.36 5.75 2.26 3.17 3.66 PAT before Minority Interest 22.79 17.39 28.39 23.90 5.61 7.11 5.36 5.75 2.26 3.17 3.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.89% 8.76% 13.79% 11.65% 3.51% 4.94% 4.06% 5.13% 2.31% 4.26% 3.88% PAT Growth 8.73% -38.75% 18.79% 326.02% -21.10% 32.65% -6.78% 154.42% -28.71% -13.39% EPS 32.10 24.49 39.99 33.66 7.90 10.01 7.55 8.10 3.18 4.46 5.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 171.50 154.07 136.41 114.71 110.09 104.20 102.28 98.66 124.03 121.15 Share Capital 7.09 7.09 7.09 7.09 7.09 7.09 7.09 7.09 9.40 9.40 Total Reserves 164.41 146.98 129.31 107.61 103.00 97.11 95.18 91.57 114.63 111.75 Non-Current Liabilities 12.33 14.54 19.38 9.63 9.38 8.76 9.14 9.38 9.68 21.85 Secured Loans 3.46 5.63 7.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.00 2.41 6.93 5.50 5.12 4.53 3.77 2.34 2.06 14.03 Current Liabilities 10.69 15.80 24.17 11.96 7.18 10.54 4.75 7.44 6.99 13.55 Trade Payables 5.17 9.77 14.11 8.21 5.40 8.38 3.12 5.97 4.55 2.82 Other Current Liabilities 5.22 5.50 7.70 3.26 0.98 1.19 0.69 0.81 1.85 1.68 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.30 0.53 2.37 0.48 0.80 0.98 0.94 0.67 0.60 9.04 Total Liabilities 194.52 184.41 179.96 136.30 126.65 123.50 116.17 115.48 140.70 156.55 Net Block 68.24 68.76 59.95 41.04 40.42 42.66 41.52 42.02 43.90 45.22 Gross Block 167.98 163.27 149.96 131.07 126.80 128.66 124.96 122.52 121.73 120.37 Accumulated Depreciation 99.74 94.51 90.01 90.04 86.37 86.00 83.44 80.50 77.83 75.14 Non Current Assets 100.11 91.32 86.22 57.66 57.52 54.08 49.83 47.64 50.57 66.96 Capital Work in Progress 0.72 1.80 4.38 0.63 0.34 0.27 0.47 0.29 1.09 0.41 Non Current Investment 19.60 17.91 19.38 13.78 15.04 8.62 5.60 3.10 3.60 6.79 Long Term Loans & Adv. 10.65 1.68 1.59 1.96 1.72 2.53 2.23 2.23 1.99 14.54 Other Non Current Assets 0.91 1.18 0.92 0.25 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 94.41 93.08 93.74 78.63 69.14 69.42 66.34 67.85 90.13 89.59 Current Investments 35.18 26.00 23.13 18.83 18.56 19.35 24.63 27.07 32.50 0.00 Inventories 36.15 43.53 41.07 29.33 27.71 28.82 24.60 26.17 30.74 23.94 Sundry Debtors 12.11 12.64 13.78 11.52 9.32 6.42 5.27 4.49 4.53 6.10 Cash & Bank 6.09 5.83 9.13 6.18 6.05 7.17 5.58 3.34 8.62 40.56 Other Current Assets 4.87 1.73 1.66 0.89 7.50 7.66 6.26 6.78 13.74 19.01 Short Term Loans & Adv. 2.41 3.35 4.97 11.88 5.80 6.31 3.06 4.89 12.26 17.82 Net Current Assets 83.72 77.29 69.57 66.67 61.96 58.88 61.59 60.41 83.14 76.05 Total Assets 194.52 184.40 179.96 136.29 126.66 123.50 116.17 115.49 140.70 156.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 21.01 18.39 17.85 8.92 6.14 7.49 4.94 14.68 -4.31 3.80 PBT 22.65 37.26 32.07 7.34 9.28 6.41 5.68 2.70 3.01 4.73 Adjustment 1.66 -2.52 2.09 2.04 -0.21 2.51 0.81 0.82 -1.94 0.34 Changes in Working Capital 1.04 -7.18 -10.74 1.79 -2.06 1.14 -0.76 11.73 -4.92 0.96 Cash after chg. in Working capital 25.36 27.56 23.42 11.17 7.01 10.06 5.73 15.25 -3.84 6.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.34 -9.18 -5.57 -2.25 -0.88 -2.57 -0.79 -0.57 -0.46 -2.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.46 -7.69 -21.19 -7.93 -6.27 -3.10 -1.05 -19.16 -26.61 7.81 Net Fixed Assets -3.63 -10.73 -22.64 -4.56 1.79 -3.50 -2.62 0.01 -2.04 -1.25 Net Investments -10.87 -1.40 -9.90 0.99 -5.63 2.26 -0.06 5.93 -29.31 5.88 Others -2.96 4.44 11.35 -4.36 -2.43 -1.86 1.63 -25.10 4.74 3.18 Cash from Financing Activity -3.62 -13.28 6.58 -1.85 -1.25 -3.15 -1.71 -0.80 -1.02 -1.70 Net Cash Inflow / Outflow -0.07 -2.58 3.23 -0.86 -1.39 1.24 2.18 -5.28 -31.94 9.92 Opening Cash & Equivalents 2.77 5.35 2.12 2.98 4.37 3.13 0.95 8.62 40.56 30.64 Closing Cash & Equivalent 2.70 2.77 5.35 2.12 2.98 4.37 3.13 3.34 8.62 40.56

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 241.81 217.23 192.33 161.73 155.23 146.93 144.21 139.11 131.95 128.88 ROA 9.18% 15.58% 15.11% 4.27% 5.68% 4.47% 4.97% 1.76% 2.13% 2.36% ROE 10.68% 19.55% 19.04% 4.99% 6.64% 5.19% 5.73% 2.03% 2.58% 3.06% ROCE 13.75% 24.64% 25.05% 6.70% 8.82% 6.36% 5.67% 2.42% 2.46% 3.95% Fixed Asset Turnover 1.20 1.31 1.46 1.24 1.13 1.04 0.91 0.80 0.62 0.80 Receivable days 22.75 23.42 22.50 23.79 19.97 16.18 15.91 16.80 25.65 19.11 Inventory Days 73.25 75.01 62.62 65.13 71.71 73.91 82.74 105.92 131.95 100.87 Payable days 28.09 49.89 47.69 30.20 32.03 16.74 17.27 20.82 17.94 12.55 Cash Conversion Cycle 67.90 48.53 37.42 58.72 59.64 73.35 81.38 101.90 139.65 107.44 Total Debt/Equity 0.03 0.05 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 34.42 51.53 50.41 39.43 56.07 41.55 462.89 613.55 773.85 2843.92

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

India Gelatine &Chem - Quarterly Results
11th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback