Shareholder's Funds
5,399.00
5,598.86
5,818.08
5,617.96
5,414.91
5,239.70
5,200.33
5,109.90
4,980.93
3,593.09
Share Capital
309.90
309.90
309.90
309.90
309.90
309.90
308.15
307.18
307.18
307.18
Total Reserves
5,089.11
5,288.97
5,508.18
5,308.06
5,105.01
4,929.80
4,871.58
4,801.75
4,672.77
3,285.92
Non-Current Liabilities
2,305.09
2,811.07
3,277.02
2,805.48
3,199.59
3,443.51
3,621.76
3,224.02
2,817.09
2,598.29
Secured Loans
1,375.96
1,748.41
1,848.31
1,863.29
2,238.85
2,365.16
2,483.63
2,034.57
1,662.70
1,743.43
Unsecured Loans
39.30
50.83
80.39
116.52
136.15
181.08
313.84
345.08
397.54
453.37
Long Term Provisions
154.05
172.86
184.92
182.98
122.36
140.36
142.65
160.66
160.70
58.64
Current Liabilities
2,741.06
2,775.70
2,689.68
2,450.56
2,837.93
2,421.82
1,876.70
2,311.35
2,564.16
2,119.98
Trade Payables
1,220.11
1,329.97
1,287.54
1,076.26
1,331.21
1,316.33
1,175.92
1,318.02
1,036.70
825.27
Other Current Liabilities
915.92
881.64
762.20
875.22
764.63
768.12
545.77
669.20
974.71
813.00
Short Term Borrowings
526.74
506.33
596.37
463.64
741.91
337.19
154.83
301.77
530.40
481.55
Short Term Provisions
78.29
57.77
43.58
35.44
0.18
0.18
0.18
22.36
22.35
0.17
Total Liabilities
10,445.15
11,185.63
11,784.78
10,874.00
11,452.43
11,105.03
10,698.79
10,645.27
10,362.18
8,311.36
Net Block
6,623.06
6,546.57
6,687.56
6,670.01
6,825.79
6,713.05
6,796.33
6,972.88
7,182.41
3,585.82
Gross Block
8,709.10
8,484.10
8,420.43
8,187.07
8,102.37
7,743.83
7,579.39
7,501.49
7,453.61
6,792.22
Accumulated Depreciation
2,086.04
1,937.54
1,732.87
1,517.06
1,276.58
1,030.79
783.06
528.61
271.21
3,206.40
Non Current Assets
7,880.87
7,987.09
9,450.64
9,223.54
9,275.94
8,980.87
8,966.18
8,946.68
9,004.16
6,791.19
Capital Work in Progress
190.10
313.37
271.50
187.06
195.80
177.02
171.22
127.81
92.63
89.03
Non Current Investment
490.96
489.81
775.55
744.33
735.75
692.40
586.21
616.46
547.60
1,585.22
Long Term Loans & Adv.
557.48
618.00
1,696.11
1,603.50
1,518.59
1,398.41
1,412.42
1,229.53
1,181.51
1,531.12
Other Non Current Assets
19.27
19.34
19.92
18.64
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,527.87
3,142.63
2,302.90
1,650.46
2,176.49
2,124.15
1,732.61
1,698.59
1,358.02
1,520.18
Current Investments
1.03
3.97
3.96
1.82
1.19
2.22
2.13
2.55
3.10
0.00
Inventories
621.82
774.82
834.40
583.77
826.26
823.21
672.25
745.00
599.42
606.88
Sundry Debtors
693.01
814.12
921.28
541.24
716.26
728.97
629.47
508.88
535.87
466.10
Cash & Bank
13.56
15.72
1.82
6.76
6.63
6.73
8.37
6.78
6.67
3.93
Other Current Assets
1,198.44
91.08
79.30
94.81
626.15
563.02
420.40
435.40
212.96
443.28
Short Term Loans & Adv.
1,131.69
1,442.91
462.15
422.05
608.40
546.91
407.58
404.90
199.68
419.11
Net Current Assets
-213.19
366.92
-386.78
-800.10
-661.44
-297.66
-144.09
-612.76
-1,206.14
-599.80
Total Assets
10,408.74
11,129.72
11,753.54
10,874.00
11,452.43
11,105.02
10,698.79
10,645.27
10,362.18
8,311.37
|