PBT
-0.14
-0.08
-0.14
-0.02
1.31
-0.38
0.01
-0.08
0.05
-0.26
Adjustment
-0.51
-0.53
-0.49
-0.70
-2.00
-0.65
-0.83
-0.81
-0.19
0.12
Changes in Working Capital
0.02
-0.01
0.10
0.14
-0.19
-0.01
-0.24
0.24
0.02
-0.12
Cash after chg. in Working capital
-0.62
-0.62
-0.53
-0.58
-0.89
-1.04
-1.06
-0.66
-0.13
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.05
0.05
0.02
0.00
0.23
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00