Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Indo-City Infotech Ltd.

Finance - NBFC

Rating :

N/A

BSE: 532100 | NSE: Not Listed

Watchlist

NSE BSE

13.5

22-Nov-2024

Open
High
Low
Previous Close

14.63
14.63
13.4
14.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

379
5428
25.49
7.87

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.22
87.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11.93
N/A
1.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

48.39
68.16
30.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

44.25
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.65
0.65
0.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.58
9.16
14.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 3.50 6.43 -45.57% 2.63 5.35 -50.84% 6.08 6.92 -12.14% 5.57 2.67 108.61%
Expenses 3.68 6.28 -41.40% 2.27 5.34 -57.49% 5.88 6.86 -14.29% 5.39 2.65 103.40%
EBITDA -0.18 0.15 - 0.36 0.01 3,500.00% 0.21 0.06 250.00% 0.18 0.02 800.00%
EBIDTM -5.23% 2.35% 13.61% 0.13% 3.39% 0.87% 3.20% 0.67%
Other Income 0.14 0.07 100.00% 0.07 0.06 16.67% 0.07 0.02 250.00% 0.08 0.01 700.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.06 0.22 - -0.28 -0.08 - 0.27 0.08 237.50% 0.26 0.02 1,200.00%
Tax 0.00 0.06 -100.00% -0.07 0.08 - 0.07 0.03 133.33% 0.03 -0.01 -
PAT -0.06 0.16 - -0.21 -0.17 - 0.21 0.05 320.00% 0.23 0.03 666.67%
PATM -1.72% 2.49% -8.02% -3.12% 3.42% 0.68% 4.13% 1.01%
EPS -0.06 0.15 - -0.20 -0.16 - 0.20 0.05 300.00% 0.22 0.03 633.33%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 17.78 20.71 17.99 9.27 2.16 1.54 3.03 2.92 1.56 0.40 0.40 Net Sales Growth -16.80% 15.12% 94.07% 329.17% 40.26% -49.17% 3.77% 87.18% 290.0% 0% Cost Of Goods Sold 16.35 18.98 17.36 8.57 1.72 1.17 2.87 2.51 1.51 -0.01 0.08 Gross Profit 1.43 1.73 0.63 0.69 0.44 0.38 0.16 0.41 0.05 0.41 0.32 GP Margin 8.02% 8.35% 3.50% 7.44% 20.37% 24.68% 5.28% 14.04% 3.21% 102.50% 80.0% Total Expenditure 17.22 19.82 17.94 9.37 2.84 2.49 4.24 2.97 2.05 0.49 0.46 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.05% 0.06% 0.11% 0.46% 0.65% 0.33% 0.34% 0.64% 2.50% 2.50% Employee Cost - 0.28 0.15 0.16 0.14 0.15 0.14 0.21 0.22 0.14 0.14 % Of Sales - 1.35% 0.83% 1.73% 6.48% 9.74% 4.62% 7.19% 14.10% 35.00% 35.00% Manufacturing Exp. - 0.16 0.13 0.10 0.08 0.07 0.03 0.03 0.06 0.05 0.01 % Of Sales - 0.77% 0.72% 1.08% 3.70% 4.55% 0.99% 1.03% 3.85% 12.50% 2.50% General & Admin Exp. - 0.40 0.25 0.25 0.20 0.15 0.10 0.14 0.22 0.24 0.18 % Of Sales - 1.93% 1.39% 2.70% 9.26% 9.74% 3.30% 4.79% 14.10% 60.0% 45.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.04 % Of Sales - 0% 0% 0% 0% 0.65% 0% 0.34% 0.64% 2.50% 10.0% Miscellaneous Exp. - 0.00 0.05 0.28 0.71 0.94 1.10 0.06 0.03 0.05 0.04 % Of Sales - 0% 0.28% 3.02% 32.87% 61.04% 36.30% 2.05% 1.92% 12.50% 0% EBITDA 0.57 0.89 0.05 -0.10 -0.68 -0.95 -1.21 -0.05 -0.49 -0.09 -0.06 EBITDA Margin 3.21% 4.30% 0.28% -1.08% -31.48% -61.69% -39.93% -1.71% -31.41% -22.50% -15.00% Other Income 0.36 0.30 0.11 0.09 0.13 0.12 0.19 0.17 0.62 0.22 0.22 Interest 0.00 0.01 0.01 0.02 0.00 0.02 0.02 0.05 0.02 0.01 0.01 Depreciation 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.07 0.09 0.15 PBT 0.19 1.16 0.14 -0.04 -0.56 -0.85 -1.06 0.06 0.04 0.04 0.00 Tax 0.03 0.07 0.12 -0.01 -0.15 -0.23 0.01 0.02 0.03 0.02 -0.01 Tax Rate 15.79% 15.22% -1200.00% 25.00% 26.79% 27.06% -0.94% 33.33% 75.00% 50.00% 0.00% PAT 0.17 0.39 -0.12 -0.03 -0.41 -0.63 -1.07 0.03 0.02 0.02 0.01 PAT before Minority Interest 0.17 0.39 -0.12 -0.03 -0.41 -0.63 -1.07 0.03 0.02 0.02 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.96% 1.88% -0.67% -0.32% -18.98% -40.91% -35.31% 1.03% 1.28% 5.00% 2.50% PAT Growth 142.86% - - - - - - 50.00% 0.00% 100.00% EPS 0.16 0.38 -0.12 -0.03 -0.39 -0.61 -1.03 0.03 0.02 0.02 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12.64 12.26 12.38 12.41 11.73 12.36 13.42 13.39 13.37 13.35 Share Capital 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 Total Reserves 2.24 1.86 1.98 2.01 1.33 1.96 3.02 2.99 2.97 2.95 Non-Current Liabilities -0.40 -0.35 -0.45 -0.42 -0.27 -0.03 -0.01 -0.02 -0.04 -0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.00 0.00 Current Liabilities 0.11 0.20 0.02 0.02 0.02 0.94 1.04 1.61 0.41 0.07 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Short Term Borrowings 0.00 0.18 0.00 0.00 0.00 0.93 1.02 1.56 0.37 0.00 Short Term Provisions 0.09 0.01 0.01 0.01 0.01 0.01 0.01 0.04 0.03 0.06 Total Liabilities 12.35 12.11 11.95 12.01 11.48 13.27 14.45 14.98 13.74 13.40 Net Block 1.13 0.85 0.62 0.62 0.61 0.62 0.61 0.62 0.69 0.75 Gross Block 1.66 1.36 1.12 1.30 1.29 1.29 1.27 1.26 1.26 1.23 Accumulated Depreciation 0.52 0.51 0.50 0.68 0.68 0.66 0.65 0.64 0.57 0.48 Non Current Assets 2.94 3.17 4.02 4.06 3.03 4.54 8.47 9.98 8.53 10.44 Capital Work in Progress 0.00 0.00 0.24 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.46 2.15 2.73 2.79 1.66 3.26 2.35 2.35 2.35 4.06 Long Term Loans & Adv. 0.11 0.12 0.43 0.61 0.75 0.65 5.51 7.02 5.50 5.64 Other Non Current Assets 0.24 0.04 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.41 8.94 7.92 7.94 8.45 8.73 5.98 5.01 5.22 2.96 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 2.01 2.01 2.01 0.00 Inventories 1.88 1.35 0.30 0.55 0.00 0.59 0.77 0.08 0.39 0.09 Sundry Debtors 0.68 0.10 0.27 0.10 0.29 0.12 0.12 0.12 0.00 0.00 Cash & Bank 3.28 3.54 0.95 1.30 1.23 1.73 2.51 2.25 2.22 2.14 Other Current Assets 3.57 0.00 0.00 0.00 6.93 6.29 0.57 0.54 0.60 0.73 Short Term Loans & Adv. 3.57 3.94 6.40 5.99 6.93 6.29 0.03 0.05 0.05 0.07 Net Current Assets 9.30 8.74 7.91 7.93 8.44 7.79 4.94 3.39 4.80 2.89 Total Assets 12.35 12.11 11.94 12.00 11.48 13.27 14.45 14.99 13.75 13.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.24 2.08 -0.16 0.03 -1.26 -0.92 0.68 -1.37 -0.17 -0.30 PBT 1.16 0.14 -0.04 -0.56 -0.85 -1.06 0.06 0.04 0.04 0.00 Adjustment -0.27 -0.08 0.05 -0.11 0.85 0.94 -0.10 -0.11 -0.12 -0.06 Changes in Working Capital -1.09 2.04 -0.15 0.69 -1.29 -0.76 0.74 -1.29 -0.04 -0.22 Cash after chg. in Working capital -0.19 2.10 -0.14 0.02 -1.30 -0.88 0.70 -1.36 -0.13 -0.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.02 -0.02 0.01 0.04 -0.04 -0.03 -0.02 -0.04 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 0.52 -0.18 0.04 0.78 0.16 -0.07 0.18 -0.26 0.40 Net Fixed Assets -0.30 0.00 -0.03 -0.04 0.00 -0.02 -0.01 0.00 -0.03 -0.03 Net Investments 0.69 0.58 0.06 -1.13 1.60 1.10 0.00 0.00 -0.30 0.09 Others -0.40 -0.06 -0.21 1.21 -0.82 -0.92 -0.06 0.18 0.07 0.34 Cash from Financing Activity -0.01 -0.01 -0.01 0.00 -0.02 -0.02 -0.59 1.18 0.36 -0.01 Net Cash Inflow / Outflow -0.26 2.59 -0.35 0.06 -0.50 -0.78 0.01 -0.01 -0.07 0.08 Opening Cash & Equivalents 3.54 0.95 1.30 1.23 1.73 2.51 0.01 0.02 0.09 0.01 Closing Cash & Equivalent 3.28 3.54 0.95 1.30 1.23 1.73 0.02 0.01 0.02 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.16 11.78 11.90 11.93 11.28 11.88 12.91 12.87 12.86 12.84 ROA 3.17% -1.02% -0.24% -3.51% -5.07% -7.69% 0.24% 0.11% 0.13% 0.05% ROE 3.11% -1.00% -0.23% -3.41% -5.21% -8.27% 0.26% 0.12% 0.13% 0.05% ROCE 3.77% 0.03% -0.19% -4.60% -6.67% -7.49% 0.73% 0.40% 0.34% 0.07% Fixed Asset Turnover 13.72 14.51 7.65 1.67 1.20 2.37 2.32 1.24 0.32 0.35 Receivable days 6.87 3.75 7.34 32.82 47.89 14.28 14.76 27.61 0.00 0.06 Inventory Days 28.51 16.78 16.79 46.66 69.58 81.85 53.19 54.68 218.98 82.13 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 35.38 20.53 24.13 79.48 117.47 96.14 67.95 82.30 218.98 82.20 Total Debt/Equity 0.00 0.01 0.00 0.00 0.00 0.08 0.08 0.12 0.03 0.00 Interest Cover 41.29 0.38 -1.53 -154.35 -40.76 -49.26 2.09 3.70 4.84 1.04

Top Investors:

nbfcs registered with rbi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback