Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Chemicals

Rating :
N/A

BSE: 504092 | NSE: INDOKEM

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 217.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 239.35
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.71%
  • 1.19%
  • 26.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.19%
  • 3.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • -16.67
  • -26.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.16
  • -
  • 23.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 45.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -73325.80
  • -92626.18
  • -123488.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
43.29
40.34
7.31%
36.98
44.16
-16.26%
40.04
40.71
-1.65%
40.26
41.34
-2.61%
Expenses
42.09
43.77
-3.84%
37.16
43.25
-14.08%
39.55
39.90
-0.88%
39.25
39.48
-0.58%
EBITDA
1.20
-3.43
-
-0.18
0.91
-
0.49
0.81
-39.51%
1.01
1.86
-45.70%
EBIDTM
2.77%
-8.50%
-0.49%
2.06%
1.22%
1.99%
2.51%
4.50%
Other Income
0.05
0.21
-76.19%
0.01
0.03
-66.67%
0.12
0.13
-7.69%
0.05
0.22
-77.27%
Interest
0.72
0.70
2.86%
0.68
0.83
-18.07%
0.84
0.91
-7.69%
0.72
0.73
-1.37%
Depreciation
0.55
0.74
-25.68%
0.54
0.51
5.88%
0.78
0.57
36.84%
0.48
0.53
-9.43%
PBT
-0.02
-4.66
-
-1.39
-0.40
-
-1.01
-0.54
-
-0.14
0.82
-
Tax
-0.01
0.00
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.01
-4.66
-
-1.39
-0.40
-
-1.01
-0.54
-
-0.14
0.82
-
PATM
-0.02%
-11.55%
-3.76%
-0.91%
-2.52%
-1.33%
-0.35%
1.98%
EPS
0.00
-1.67
-
-0.49
-0.14
-
-0.37
-0.19
-
-0.05
0.29
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
160.57
27.78
52.01
69.36
67.25
69.12
69.34
78.15
Net Sales Growth
-3.59%
-46.59%
-25.01%
3.14%
-2.71%
-0.32%
-11.27%
 
Cost Of Goods Sold
110.04
23.07
46.60
54.94
48.65
43.93
50.51
55.17
Gross Profit
50.53
4.71
5.41
14.42
18.60
25.19
18.83
22.98
GP Margin
31.47%
16.95%
10.40%
20.79%
27.66%
36.44%
27.16%
29.40%
Total Expenditure
158.05
32.82
56.81
71.14
66.09
62.58
66.44
75.07
Power & Fuel Cost
-
0.15
0.23
0.00
3.50
5.13
4.43
5.87
% Of Sales
-
0.54%
0.44%
0%
5.20%
7.42%
6.39%
7.51%
Employee Cost
-
2.34
3.27
0.00
5.46
5.46
5.21
5.58
% Of Sales
-
8.42%
6.29%
0%
8.12%
7.90%
7.51%
7.14%
Manufacturing Exp.
-
0.41
0.42
0.00
1.96
2.59
1.45
1.90
% Of Sales
-
1.48%
0.81%
0%
2.91%
3.75%
2.09%
2.43%
General & Admin Exp.
-
2.31
1.48
0.12
1.46
1.14
0.84
1.05
% Of Sales
-
8.32%
2.85%
0.17%
2.17%
1.65%
1.21%
1.34%
Selling & Distn. Exp.
-
1.17
1.18
16.09
1.66
1.88
2.16
2.83
% Of Sales
-
4.21%
2.27%
23.20%
2.47%
2.72%
3.12%
3.62%
Miscellaneous Exp.
-
3.36
3.63
0.00
3.40
2.44
1.86
2.66
% Of Sales
-
12.10%
6.98%
0%
5.06%
3.53%
2.68%
3.40%
EBITDA
2.52
-5.04
-4.80
-1.78
1.16
6.54
2.90
3.08
EBITDA Margin
1.57%
-18.14%
-9.23%
-2.57%
1.72%
9.46%
4.18%
3.94%
Other Income
0.23
5.04
3.11
2.05
4.24
1.49
4.44
3.86
Interest
2.96
6.38
4.76
0.00
4.86
4.03
3.41
3.57
Depreciation
2.35
3.16
3.18
3.26
3.27
3.05
3.07
3.13
PBT
-2.56
-9.55
-9.63
-2.99
-2.73
0.94
0.86
0.25
Tax
-0.01
0.00
0.01
0.10
0.08
0.14
0.13
-0.01
Tax Rate
0.39%
0.00%
-0.10%
-3.34%
-2.93%
14.89%
15.12%
-4.00%
PAT
-2.55
-9.54
-9.65
-3.10
-2.81
0.81
0.73
0.25
PAT before Minority Interest
-2.50
-9.54
-9.65
-3.10
-2.81
0.81
0.73
0.25
Minority Interest
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.59%
-34.34%
-18.55%
-4.47%
-4.18%
1.17%
1.05%
0.32%
PAT Growth
0.00%
-
-
-
-
10.96%
192.00%
 
EPS
-0.91
-3.42
-3.46
-1.11
-1.01
0.29
0.26
0.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
21.66
14.12
23.76
26.86
18.82
18.18
17.43
Share Capital
31.75
24.50
15.30
15.30
15.20
15.20
15.20
Total Reserves
-10.09
-10.38
-0.74
2.37
3.62
2.97
2.23
Non-Current Liabilities
20.91
32.01
36.05
35.98
34.87
30.88
33.67
Secured Loans
13.18
18.04
24.71
26.33
25.54
27.21
31.19
Unsecured Loans
7.73
13.97
11.35
9.65
9.33
3.67
2.48
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
21.87
28.28
40.49
37.42
31.77
33.69
37.43
Trade Payables
12.86
18.41
0.00
22.94
20.26
23.73
27.72
Other Current Liabilities
7.92
8.66
39.29
12.96
9.93
8.54
8.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.09
1.21
1.21
1.52
1.57
1.42
1.58
Total Liabilities
64.44
74.41
100.30
100.26
85.46
82.75
88.53
Net Block
32.79
38.70
58.56
61.72
33.89
36.85
40.30
Gross Block
81.74
84.80
104.06
104.42
73.52
73.62
74.35
Accumulated Depreciation
48.95
46.10
45.50
42.70
39.62
36.77
34.05
Non Current Assets
36.88
42.79
58.56
65.82
40.92
43.57
46.79
Capital Work in Progress
0.09
0.09
0.00
0.10
0.43
0.11
0.01
Non Current Investment
4.00
4.00
0.00
4.00
6.60
6.60
6.48
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
27.34
31.47
41.53
34.27
44.53
39.18
41.74
Current Investments
0.00
0.00
4.01
0.00
0.00
0.00
0.00
Inventories
8.75
10.05
14.29
15.88
17.41
12.90
14.46
Sundry Debtors
8.93
16.11
17.29
13.10
15.89
15.34
16.62
Cash & Bank
4.47
0.52
0.85
0.74
1.17
1.05
1.12
Other Current Assets
5.19
0.06
0.00
0.08
10.05
9.88
9.54
Short Term Loans & Adv.
4.73
4.73
5.10
4.49
5.74
5.57
5.23
Net Current Assets
5.46
3.18
1.04
-3.15
12.76
5.49
4.32
Total Assets
64.45
74.42
100.31
100.26
85.45
82.75
88.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-3.71
-10.17
-0.22
0.57
-5.29
1.40
4.36
PBT
-9.14
-9.65
-3.10
-2.81
0.81
0.73
0.37
Adjustment
8.00
9.79
8.49
7.97
6.79
4.28
3.91
Changes in Working Capital
2.43
-5.78
0.19
-0.47
-7.30
-0.67
3.18
Cash after chg. in Working capital
1.28
-5.63
5.58
4.69
0.30
4.34
7.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.33
-0.29
-0.15
-0.07
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.65
13.90
-0.08
-0.42
-0.45
-0.24
-0.42
Net Fixed Assets
2.94
19.17
0.46
-30.46
-0.22
0.63
Net Investments
7.70
0.00
0.00
-0.56
0.00
-0.12
Others
0.01
-5.27
-0.54
30.60
-0.23
-0.75
Cash from Financing Activity
-2.99
-4.06
0.40
-0.59
5.87
-1.22
-4.41
Net Cash Inflow / Outflow
3.95
-0.33
0.11
-0.44
0.12
-0.06
-0.47
Opening Cash & Equivalents
0.52
0.85
0.74
1.18
1.05
1.12
1.59
Closing Cash & Equivalent
4.47
0.52
0.85
0.74
1.17
1.05
1.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 03
Mar 01
Book Value (Rs.)
5.79
5.70
9.37
11.44
12.38
11.95
11.47
11.06
12.44
ROA
-13.75%
-11.04%
-3.09%
-3.03%
0.96%
0.85%
0.28%
-0.04%
-5.21%
ROE
-67.85%
-68.21%
-19.46%
-15.48%
4.37%
4.11%
1.46%
-0.24%
-30.35%
ROCE
-7.16%
-9.24%
-4.90%
3.66%
9.68%
8.53%
7.03%
8.59%
2.54%
Fixed Asset Turnover
0.34
0.55
0.67
0.77
0.96
0.96
1.08
1.11
1.25
Receivable days
163.15
116.67
79.95
77.19
80.61
82.07
69.47
78.07
67.84
Inventory Days
122.48
85.01
79.36
88.65
78.24
70.26
67.28
71.41
67.45
Payable days
184.10
61.65
52.56
108.98
107.55
124.90
110.90
118.85
98.32
Cash Conversion Cycle
101.53
140.03
106.75
56.86
51.30
27.44
25.85
30.62
36.98
Total Debt/Equity
0.98
2.29
2.51
2.06
1.85
1.70
1.93
2.68
2.82
Interest Cover
-0.50
-1.03
0.00
0.44
1.23
1.25
1.07
0.99
0.23

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.