Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

Indo Tech Transformers Ltd.

Electric Equipment

Rating :

88/99

BSE: 532717 | NSE: INDOTECH

Watchlist

NSE BSE

1779.85

05-Jul-2024

Open
High
Low
Previous Close

1771.80
1840.00
1720.00
1771.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21139
378.09
2222.15
383.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,162.76
46.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,110.22
N/A
9.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.73
11.69
21.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
26.35

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
59.87

P:E (Median)

8 Years
5 Years
3 Years

9.90
15.72
16.69

P:BV (Average)

8 Years
5 Years
3 Years

2.21
2.21
2.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-13.09
16.28
12.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 175.11 144.67 21.04% 139.47 83.62 66.79% 95.81 88.54 8.21% 93.22 54.08 72.37%
Expenses 148.07 122.93 20.45% 124.22 78.53 58.18% 84.57 86.70 -2.46% 87.16 52.16 67.10%
EBITDA 27.04 21.74 24.38% 15.25 5.09 199.61% 11.24 1.84 510.87% 6.06 1.92 215.62%
EBIDTM 15.44% 15.03% 10.93% 6.09% 11.73% 2.08% 6.50% 3.55%
Other Income 2.49 0.73 241.10% 0.65 0.37 75.68% 2.36 0.82 187.80% 0.81 0.74 9.46%
Interest 1.18 1.17 0.85% 0.56 0.65 -13.85% 1.28 0.39 228.21% 0.69 0.51 35.29%
Depreciation 1.28 2.00 -36.00% 1.29 0.97 32.99% 1.21 0.94 28.72% 1.13 0.92 22.83%
PBT 27.07 19.30 40.26% 14.05 3.84 265.89% 11.11 1.33 735.34% 5.05 1.23 310.57%
Tax 1.50 0.00 0 3.37 0.00 0 4.04 0.00 0 1.51 0.00 0
PAT 25.57 19.30 32.49% 10.68 3.84 178.12% 7.07 1.33 431.58% 3.54 1.23 187.80%
PATM 14.60% 13.34% 7.66% 4.59% 7.38% 1.50% 3.80% 2.27%
EPS 24.12 18.21 32.45% 10.08 3.62 178.45% 6.67 1.25 433.60% 3.34 1.16 187.93%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 503.61 370.90 280.07 206.00 205.33 213.39 220.18 148.81 189.87 156.91 93.86 Net Sales Growth 35.78% 32.43% 35.96% 0.33% -3.78% -3.08% 47.96% -21.63% 21.01% 67.17% Cost Of Goods Sold 353.66 263.88 196.15 143.02 153.58 164.73 173.21 110.23 151.10 129.18 80.01 Gross Profit 149.95 107.03 83.92 62.98 51.75 48.66 46.97 38.58 38.77 27.73 13.85 GP Margin 29.78% 28.86% 29.96% 30.57% 25.20% 22.80% 21.33% 25.93% 20.42% 17.67% 14.76% Total Expenditure 444.02 334.57 257.96 194.72 203.43 215.48 221.38 151.76 190.81 166.42 108.93 Power & Fuel Cost - 2.85 2.35 1.95 2.21 2.17 2.29 2.08 2.35 2.36 1.75 % Of Sales - 0.77% 0.84% 0.95% 1.08% 1.02% 1.04% 1.40% 1.24% 1.50% 1.86% Employee Cost - 29.57 25.11 22.52 21.58 19.84 18.35 16.98 16.07 13.58 10.56 % Of Sales - 7.97% 8.97% 10.93% 10.51% 9.30% 8.33% 11.41% 8.46% 8.65% 11.25% Manufacturing Exp. - 15.82 17.76 7.86 8.39 8.06 7.23 6.09 8.11 6.43 3.17 % Of Sales - 4.27% 6.34% 3.82% 4.09% 3.78% 3.28% 4.09% 4.27% 4.10% 3.38% General & Admin Exp. - 8.71 6.98 6.77 6.04 5.24 6.69 7.91 6.64 6.41 5.49 % Of Sales - 2.35% 2.49% 3.29% 2.94% 2.46% 3.04% 5.32% 3.50% 4.09% 5.85% Selling & Distn. Exp. - 9.25 6.63 8.64 9.81 10.32 11.92 7.36 4.34 7.52 5.05 % Of Sales - 2.49% 2.37% 4.19% 4.78% 4.84% 5.41% 4.95% 2.29% 4.79% 5.38% Miscellaneous Exp. - 4.50 2.98 3.97 1.83 5.12 1.69 1.11 2.18 0.93 5.05 % Of Sales - 1.21% 1.06% 1.93% 0.89% 2.40% 0.77% 0.75% 1.15% 0.59% 3.10% EBITDA 59.59 36.33 22.11 11.28 1.90 -2.09 -1.20 -2.95 -0.94 -9.51 -15.07 EBITDA Margin 11.83% 9.80% 7.89% 5.48% 0.93% -0.98% -0.55% -1.98% -0.50% -6.06% -16.06% Other Income 6.31 2.66 1.69 2.92 5.42 1.24 4.55 1.81 12.76 16.72 10.99 Interest 3.71 8.47 6.80 3.02 2.43 2.36 2.30 3.11 2.45 5.77 11.73 Depreciation 4.91 4.82 4.52 4.82 4.79 5.19 4.74 4.82 5.35 5.18 2.99 PBT 57.28 25.70 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 -3.74 -18.80 Tax 10.42 0.00 0.29 0.07 -1.82 0.00 0.00 2.21 0.00 0.00 0.00 Tax Rate 18.19% 0.00% 2.32% 1.10% -1820.00% 0.00% 0.00% -24.37% 0.00% 0.00% 0.00% PAT 46.86 25.70 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 -18.80 PAT before Minority Interest 46.86 25.70 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 -18.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.30% 6.93% 4.35% 3.05% 0.94% -3.93% -1.68% -7.57% 2.12% -2.38% -20.03% PAT Growth 82.33% 110.83% 93.80% 227.60% - - - - - - EPS 44.21 24.25 11.50 5.93 1.81 -7.92 -3.48 -10.63 3.79 -3.53 -17.74

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 170.90 145.12 133.23 126.53 125.17 134.10 138.19 154.87 150.85 6.12 Share Capital 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 Total Reserves 160.28 134.50 122.61 115.91 114.55 123.48 127.57 144.25 140.23 -4.50 Non-Current Liabilities 1.92 0.95 0.99 1.16 0.94 1.34 0.98 1.44 1.22 0.72 Secured Loans 1.29 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.21 0.84 0.99 1.16 0.94 1.34 0.98 1.44 1.22 0.72 Current Liabilities 127.25 92.30 52.38 74.25 67.36 73.24 61.35 56.38 54.53 175.86 Trade Payables 89.18 69.77 37.69 56.55 45.42 55.35 38.27 41.86 34.27 32.48 Other Current Liabilities 20.87 17.99 11.10 14.95 19.57 15.72 18.26 13.45 19.61 17.39 Short Term Borrowings 9.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 125.42 Short Term Provisions 7.94 4.54 3.58 2.74 2.37 2.16 4.82 1.07 0.64 0.57 Total Liabilities 300.07 238.37 186.60 201.94 193.47 208.68 200.52 212.69 206.60 182.70 Net Block 44.16 41.39 43.74 47.97 51.65 50.42 54.31 62.19 66.48 70.72 Gross Block 76.46 68.87 67.31 66.71 65.74 59.98 59.13 102.08 101.03 99.87 Accumulated Depreciation 32.29 27.48 23.57 18.75 14.09 9.56 4.82 39.90 34.55 29.15 Non Current Assets 49.76 47.99 50.75 57.24 57.93 57.15 62.34 70.11 73.04 77.07 Capital Work in Progress 1.14 1.14 0.00 0.00 0.00 0.21 0.36 0.06 0.17 1.24 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.68 3.91 3.99 6.20 6.04 5.60 7.11 6.47 5.89 4.59 Other Non Current Assets 0.78 1.54 3.02 3.08 0.23 0.90 0.56 1.39 0.50 0.51 Current Assets 250.32 190.38 135.84 144.69 135.54 151.54 138.18 142.58 133.56 105.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 71.41 51.56 34.54 46.22 34.43 42.98 47.11 35.21 40.37 32.02 Sundry Debtors 128.61 81.59 69.27 73.85 61.78 79.49 59.40 64.61 51.91 44.31 Cash & Bank 42.36 42.50 21.78 12.65 30.20 12.70 10.20 23.42 15.47 9.59 Other Current Assets 7.93 1.25 2.46 8.27 9.13 16.36 21.48 19.34 25.81 19.70 Short Term Loans & Adv. 5.79 13.48 7.79 3.69 5.02 2.12 3.18 4.89 4.32 4.10 Net Current Assets 123.06 98.09 83.47 70.44 68.18 78.30 76.83 86.20 79.03 -70.24 Total Assets 300.08 238.37 186.59 201.93 193.47 208.69 200.52 212.69 206.60 182.70

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -3.94 21.69 7.83 -14.50 17.44 3.62 -11.78 -2.68 -13.01 -31.74 PBT 25.70 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 -3.74 -18.80 Adjustment 11.11 9.25 6.95 2.07 10.34 3.27 5.68 17.57 3.76 12.87 Changes in Working Capital -41.02 0.45 -10.15 -16.54 15.85 4.15 -8.33 -24.10 -13.00 -25.75 Cash after chg. in Working capital -4.21 22.18 3.15 -14.37 17.81 3.72 -11.71 -2.51 -12.98 -31.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.26 -0.48 4.68 -0.13 -0.36 -0.11 -0.07 -0.17 -0.03 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.75 -8.73 -2.59 -1.80 -0.82 -0.80 -1.14 8.22 -0.44 -2.75 Net Fixed Assets -7.59 -2.70 -0.60 -0.97 -5.55 -0.70 42.65 -0.94 -0.09 0.44 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -7.16 -6.03 -1.99 -0.83 4.73 -0.10 -43.79 9.16 -0.35 -3.19 Cash from Financing Activity 9.37 -0.11 -0.15 -0.07 -0.38 -0.47 -1.17 0.00 18.74 33.97 Net Cash Inflow / Outflow -9.32 12.85 5.08 -16.37 16.24 2.35 -14.09 5.54 5.29 -0.52 Opening Cash & Equivalents 22.27 9.41 4.33 20.70 4.46 2.10 16.20 10.66 5.37 5.89 Closing Cash & Equivalent 12.95 22.27 9.41 4.33 20.70 4.46 2.10 16.20 10.66 5.37

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 160.93 136.65 125.45 119.14 117.86 126.27 130.12 145.83 142.04 5.76 ROA 9.55% 5.74% 3.24% 0.97% -4.17% -1.81% -5.46% 1.92% -1.92% -10.46% ROE 16.27% 8.76% 4.84% 1.53% -6.47% -2.71% -7.69% 2.63% -4.77% -121.16% ROCE 20.84% 13.82% 7.21% 2.01% -4.65% -1.02% -4.06% 4.23% 1.44% -5.96% Fixed Asset Turnover 5.10 4.11 3.07 3.10 3.39 3.79 2.04 2.07 1.69 1.04 Receivable days 103.43 98.31 126.79 120.55 120.82 112.35 137.89 101.05 103.29 139.03 Inventory Days 60.51 56.11 71.55 71.68 66.20 72.88 91.53 65.55 77.72 116.45 Payable days 109.92 99.98 120.26 121.18 86.65 81.61 96.90 73.70 72.25 138.26 Cash Conversion Cycle 54.01 54.44 78.08 71.05 100.37 103.61 132.52 92.89 108.77 117.23 Total Debt/Equity 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.50 Interest Cover 4.03 2.84 3.11 1.04 -2.56 -0.60 -1.91 2.64 0.35 -0.60

Top Investors:

Annual Reports:

News Update:

Indo Tech Transform. - Quarterly Results
24th May 2024, 10:54 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback