PBT
7.39
5.49
4.13
2.86
2.81
2.04
0.59
0.24
0.25
0.11
Adjustment
2.02
1.62
1.42
1.10
0.70
0.75
0.26
0.35
0.44
0.31
Changes in Working Capital
-8.56
-3.81
-5.19
-4.77
-6.68
-3.22
-0.72
-3.11
-0.53
0.09
Cash after chg. in Working capital
0.84
3.30
0.36
-0.81
-3.17
-0.43
0.14
-2.51
0.17
0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.31
-0.39
-0.14
-0.03
0.00
-0.45
-0.07
-0.06
-0.03
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00