Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Indowind Energy Ltd.

Power Generation/Distribution

Rating :
N/A

BSE: 532894 | NSE: INDOWIND

NSE BSE
30.09
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  31.07
  •  31.95
  •  29.90
  •  31.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1447907
  •  442.60
  •  32.66
  •  15.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 264.30
  • 39.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 258.53
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.16%
  • 1.90%
  • 47.99%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 13.96
  • 17.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.74
  • 13.72
  • 19.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.25
  • 161.02
  • 282.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.65
  • 22.57
  • 33.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.56
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.82
  • 22.36
  • 17.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
13.34
17.91
-25.52%
5.46
7.63
-28.44%
4.44
4.51
-1.55%
9.73
7.10
37.04%
Expenses
4.35
7.63
-42.99%
2.56
1.82
40.66%
5.39
4.27
26.23%
9.01
6.22
44.86%
EBITDA
9.00
10.28
-12.45%
2.90
5.81
-50.09%
-0.95
0.25
-
0.72
0.88
-18.18%
EBIDTM
67.42%
57.38%
53.09%
76.15%
-21.51%
5.47%
7.40%
12.35%
Other Income
0.11
0.05
120.00%
0.02
0.04
-50.00%
1.74
0.24
625.00%
0.30
0.47
-36.17%
Interest
0.56
1.87
-70.05%
0.43
1.31
-67.18%
0.44
0.43
2.33%
0.66
0.92
-28.26%
Depreciation
4.51
4.43
1.81%
1.04
2.06
-49.51%
0.32
0.03
966.67%
0.30
0.37
-18.92%
PBT
4.04
4.02
0.50%
1.44
1.44
0.00%
0.03
-6.84
-
0.07
0.06
16.67%
Tax
-0.38
-0.93
-
-0.25
-0.32
-
-0.60
18.10
-
0.14
0.00
0
PAT
4.42
4.96
-10.89%
1.69
1.75
-3.43%
0.63
-24.93
-
-0.07
0.06
-
PATM
33.10%
27.67%
30.98%
22.99%
14.20%
-552.49%
-0.74%
0.86%
EPS
0.34
0.44
-22.73%
0.14
0.13
7.69%
0.06
-2.20
-
0.01
0.01
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
32.97
39.71
33.96
24.56
18.61
20.66
21.97
26.16
26.02
16.88
20.05
Net Sales Growth
-11.25%
16.93%
38.27%
31.97%
-9.92%
-5.96%
-16.02%
0.54%
54.15%
-15.81%
 
Cost Of Goods Sold
0.11
0.90
0.35
0.45
-3.78
0.42
-0.60
1.29
-1.18
0.46
-0.04
Gross Profit
32.86
38.81
33.60
24.11
22.39
20.24
22.57
24.87
27.21
16.42
20.10
GP Margin
99.67%
97.73%
98.94%
98.17%
120.31%
97.97%
102.73%
95.07%
104.57%
97.27%
100.25%
Total Expenditure
21.31
23.85
19.97
18.03
9.04
12.32
15.82
15.45
11.49
9.48
10.97
Power & Fuel Cost
-
14.91
13.02
11.74
8.30
6.65
7.73
7.39
7.05
3.79
6.29
% Of Sales
-
37.55%
38.34%
47.80%
44.60%
32.19%
35.18%
28.25%
27.09%
22.45%
31.37%
Employee Cost
-
2.96
2.40
2.18
2.20
2.34
2.28
2.23
2.19
1.96
1.87
% Of Sales
-
7.45%
7.07%
8.88%
11.82%
11.33%
10.38%
8.52%
8.42%
11.61%
9.33%
Manufacturing Exp.
-
0.00
0.00
0.00
0.19
0.18
0.27
0.23
0.25
0.14
0.22
% Of Sales
-
0%
0%
0%
1.02%
0.87%
1.23%
0.88%
0.96%
0.83%
1.10%
General & Admin Exp.
-
4.61
3.61
2.95
1.32
2.44
2.12
2.57
1.89
1.74
1.55
% Of Sales
-
11.61%
10.63%
12.01%
7.09%
11.81%
9.65%
9.82%
7.26%
10.31%
7.73%
Selling & Distn. Exp.
-
0.08
0.04
0.03
0.71
0.04
0.06
0.16
0.13
1.35
1.06
% Of Sales
-
0.20%
0.12%
0.12%
3.82%
0.19%
0.27%
0.61%
0.50%
8.00%
5.29%
Miscellaneous Exp.
-
0.39
0.55
0.69
0.09
0.25
3.97
1.57
1.16
0.04
1.06
% Of Sales
-
0.98%
1.62%
2.81%
0.48%
1.21%
18.07%
6.00%
4.46%
0.24%
0.15%
EBITDA
11.67
15.86
13.99
6.53
9.57
8.34
6.15
10.71
14.53
7.40
9.08
EBITDA Margin
35.40%
39.94%
41.20%
26.59%
51.42%
40.37%
27.99%
40.94%
55.84%
43.84%
45.29%
Other Income
2.17
2.14
0.90
2.44
2.06
0.68
0.57
6.71
2.37
7.30
5.14
Interest
2.09
4.27
2.20
1.89
2.05
5.29
7.00
7.67
6.71
6.79
6.17
Depreciation
6.17
7.10
6.99
6.92
9.32
9.31
9.32
9.50
13.67
7.55
7.54
PBT
5.58
6.61
5.70
0.15
0.26
-5.58
-9.60
0.25
-3.48
0.36
0.51
Tax
-1.09
-1.71
18.10
0.02
0.04
0.01
2.66
-2.66
-1.49
-0.54
0.28
Tax Rate
-19.53%
-30.76%
-1560.34%
13.33%
15.38%
16.67%
-27.71%
11.25%
42.82%
-284.21%
54.90%
PAT
6.67
7.27
-19.26
0.13
0.22
0.06
-12.26
-20.98
-1.99
0.73
0.23
PAT before Minority Interest
6.75
7.27
-19.26
0.13
0.22
0.06
-12.26
-20.98
-1.99
0.73
0.23
Minority Interest
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.23%
18.31%
-56.71%
0.53%
1.18%
0.29%
-55.80%
-80.20%
-7.65%
4.32%
1.15%
PAT Growth
136.73%
-
-
-40.91%
266.67%
-
-
-
-
217.39%
 
EPS
0.52
0.56
-1.50
0.01
0.02
0.00
-0.95
-1.63
-0.15
0.06
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
237.16
230.10
230.33
228.59
137.59
137.54
149.80
233.64
172.96
170.66
Share Capital
107.33
107.33
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
Total Reserves
129.83
122.77
140.59
138.84
47.85
47.80
60.06
143.90
83.22
80.92
Non-Current Liabilities
52.99
26.04
11.80
57.60
150.33
154.33
150.04
100.00
133.11
140.40
Secured Loans
7.33
7.96
11.80
57.60
150.33
154.33
152.70
100.00
66.74
71.67
Unsecured Loans
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
62.16
62.16
Current Liabilities
21.51
56.43
45.27
4.67
5.17
9.80
10.58
5.53
10.92
6.36
Trade Payables
2.32
2.70
0.76
1.28
2.41
0.57
1.31
0.80
0.83
0.73
Other Current Liabilities
1.78
35.98
44.49
3.35
2.74
9.23
9.27
4.71
7.15
4.99
Short Term Borrowings
16.79
16.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.62
1.26
0.02
0.04
0.01
0.00
0.00
0.03
2.94
0.64
Total Liabilities
312.36
313.27
288.06
291.52
293.76
302.34
311.08
339.17
317.30
317.73
Net Block
235.79
159.45
166.31
245.57
254.61
257.38
253.00
267.76
240.29
196.70
Gross Block
345.54
262.03
234.64
306.89
306.54
300.09
286.39
281.39
306.81
256.02
Accumulated Depreciation
109.76
102.58
68.33
61.33
51.93
42.72
33.40
13.62
66.51
59.32
Non Current Assets
295.13
260.45
271.19
274.43
283.17
283.93
295.76
321.54
302.53
302.54
Capital Work in Progress
0.96
0.96
0.96
0.96
0.00
0.40
6.91
8.62
23.62
5.22
Non Current Investment
0.04
0.04
1.04
10.46
10.41
10.46
10.46
10.15
8.41
6.12
Long Term Loans & Adv.
58.35
100.01
94.17
13.22
17.88
14.81
23.55
29.95
30.21
94.50
Other Non Current Assets
0.00
0.00
8.71
4.23
0.28
0.88
1.85
5.06
0.00
0.00
Current Assets
17.24
52.83
16.88
17.08
10.58
18.40
15.30
17.63
14.76
15.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.91
4.44
4.50
5.38
0.32
0.74
0.14
1.43
3.26
3.72
Sundry Debtors
8.40
8.20
8.06
5.11
4.70
5.78
6.03
6.36
4.68
5.46
Cash & Bank
0.48
21.76
1.60
5.55
4.46
6.88
7.03
9.22
4.73
4.80
Other Current Assets
4.44
8.47
1.49
0.90
1.10
5.00
2.10
0.63
2.09
1.20
Short Term Loans & Adv.
1.30
9.95
1.23
0.14
0.32
0.11
0.19
0.11
0.09
0.23
Net Current Assets
-4.28
-3.61
-28.39
12.41
5.42
8.60
4.73
12.10
3.85
8.83
Total Assets
312.37
313.28
288.07
291.51
293.75
302.33
311.06
339.17
317.29
317.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-8.05
0.32
1.41
6.04
9.77
5.33
7.47
7.96
1.82
1.88
PBT
5.56
-1.16
0.15
0.22
0.06
-9.60
-23.65
-3.48
0.36
0.51
Adjustment
10.28
6.42
6.45
11.16
14.32
15.93
15.24
18.15
8.46
8.46
Changes in Working Capital
-23.26
-4.92
-5.17
-5.30
-4.60
-0.99
15.91
-6.67
-6.00
-6.09
Cash after chg. in Working capital
-7.43
0.33
1.44
6.08
9.78
5.33
7.50
8.00
2.81
2.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.62
-0.01
-0.02
-0.04
-0.01
0.00
-0.03
-0.04
-0.99
-0.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
42.56
4.78
2.63
0.92
0.97
1.81
9.80
-6.68
6.33
6.33
Net Fixed Assets
-0.53
-0.20
72.25
-1.32
-1.48
-11.75
-3.30
40.42
-68.21
-0.60
Net Investments
-8.98
1.00
9.42
-0.09
0.05
0.00
-0.34
-1.55
-2.25
-2.40
Others
52.07
3.98
-79.04
2.33
2.40
13.56
13.44
-45.55
76.79
9.33
Cash from Financing Activity
-55.79
15.07
-6.46
-4.85
-9.29
-7.35
-18.23
-0.63
-8.58
-8.58
Net Cash Inflow / Outflow
-21.28
20.17
-2.42
2.11
1.44
-0.21
-0.96
0.64
-0.42
-0.36
Opening Cash & Equivalents
21.76
1.59
4.01
1.90
0.46
0.67
1.63
0.98
1.03
1.03
Closing Cash & Equivalent
0.48
21.76
1.59
4.01
1.90
0.46
0.67
1.63
4.73
0.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
20.83
20.21
23.77
25.47
15.33
15.33
16.69
26.03
19.27
18.95
ROA
2.32%
-6.41%
0.04%
0.07%
0.02%
-4.00%
-6.45%
-0.61%
0.23%
0.07%
ROE
3.13%
-8.42%
0.06%
0.12%
0.04%
-8.53%
-10.95%
-0.98%
0.43%
0.13%
ROCE
3.40%
0.36%
0.71%
0.80%
1.81%
-0.85%
-4.93%
1.11%
2.83%
2.69%
Fixed Asset Turnover
0.13
0.14
0.09
0.06
0.07
0.07
0.09
0.09
0.06
0.08
Receivable days
76.33
87.42
97.93
96.24
92.57
98.11
86.44
77.40
109.68
65.35
Inventory Days
38.37
48.07
73.46
55.93
9.43
7.36
10.96
32.86
75.46
69.63
Payable days
1022.85
1795.14
829.37
-177.99
29.35
17.42
19.63
11.46
19.11
38.75
Cash Conversion Cycle
-908.15
-1659.65
-657.98
330.17
72.64
88.05
77.78
98.80
166.02
96.23
Total Debt/Equity
0.23
0.26
0.25
0.27
1.11
1.19
1.08
0.44
0.43
0.45
Interest Cover
2.30
0.47
1.08
1.13
1.01
-0.37
-2.08
0.48
1.03
1.08

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.