PBT
-0.38
-0.43
-1.32
2.27
-9.09
-1.78
-0.62
0.11
-3.35
0.34
Adjustment
1.27
0.61
0.78
-0.86
1.32
3.51
3.27
2.89
4.72
3.76
Changes in Working Capital
-0.18
-0.30
1.04
3.35
13.85
-0.37
-2.03
3.01
3.74
0.26
Cash after chg. in Working capital
0.70
-0.11
0.50
4.76
6.07
1.36
0.62
6.01
5.11
4.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00