Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Floriculture

Rating :
N/A

BSE: 526445 | NSE: Not Listed

37.06
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  36.65
  •  39.25
  •  36.36
  •  38.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44493
  •  1651241
  •  99.70
  •  35.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 170.03
  • 20.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 262.61
  • N/A
  • 2.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.40%
  • 1.72%
  • 45.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 19.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 162.50
  • 39.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.21
  • 38.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.12
  • 3.86
  • 5.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -8.22
  • -7.30
  • 14.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
30.81
40.44
-23.81%
31.53
42.31
-25.48%
44.38
49.25
-9.89%
39.09
45.99
-15.00%
Expenses
25.71
33.15
-22.44%
27.55
39.78
-30.74%
34.21
46.07
-25.74%
35.65
40.42
-11.80%
EBITDA
5.11
7.29
-29.90%
3.98
2.53
57.31%
10.17
3.17
220.82%
3.44
5.58
-38.35%
EBIDTM
16.58%
18.04%
12.61%
5.99%
22.92%
6.44%
8.80%
12.13%
Other Income
0.30
0.09
233.33%
0.04
0.01
300.00%
1.03
2.05
-49.76%
0.08
0.08
0.00%
Interest
1.42
0.93
52.69%
2.25
2.03
10.84%
5.51
2.23
147.09%
1.41
1.21
16.53%
Depreciation
2.80
0.91
207.69%
0.83
0.90
-7.78%
0.96
1.15
-16.52%
1.03
0.78
32.05%
PBT
1.20
5.54
-78.34%
0.94
-0.38
-
4.73
1.85
155.68%
1.08
3.42
-68.42%
Tax
-0.02
0.00
-
0.09
0.06
50.00%
0.00
0.40
-100.00%
0.00
-0.03
-
PAT
1.22
5.54
-77.98%
0.85
-0.44
-
4.73
1.44
228.47%
1.08
3.44
-68.60%
PATM
3.95%
13.71%
2.70%
-1.05%
10.66%
2.93%
2.77%
7.48%
EPS
0.13
0.90
-85.56%
0.10
-0.06
-
0.85
0.32
165.62%
0.22
0.72
-69.44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 12
Mar 11
Mar 10
Net Sales
145.81
166.23
162.93
61.57
21.09
57.98
39.26
0.19
Net Sales Growth
-18.08%
2.03%
164.63%
191.94%
-63.63%
47.68%
20563.16%
 
Cost Of Goods Sold
76.91
97.13
102.21
41.04
15.77
0.00
0.00
0.02
Gross Profit
68.90
69.09
60.71
20.53
5.32
57.98
39.26
0.16
GP Margin
47.25%
41.56%
37.26%
33.34%
25.23%
100%
100%
84.21%
Total Expenditure
123.12
142.57
145.62
54.79
26.03
57.47
38.52
0.39
Power & Fuel Cost
-
6.70
6.08
0.34
0.33
0.02
0.02
0.00
% Of Sales
-
4.03%
3.73%
0.55%
1.56%
0.03%
0.05%
0%
Employee Cost
-
23.07
23.01
9.58
5.39
0.53
0.52
0.09
% Of Sales
-
13.88%
14.12%
15.56%
25.56%
0.91%
1.32%
47.37%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
55.34
37.08
0.06
% Of Sales
-
0%
0%
0%
0%
95.45%
94.45%
31.58%
General & Admin Exp.
-
5.44
7.15
1.94
2.84
0.92
0.59
0.16
% Of Sales
-
3.27%
4.39%
3.15%
13.47%
1.59%
1.50%
84.21%
Selling & Distn. Exp.
-
2.56
2.32
1.12
1.06
0.29
0.16
0.01
% Of Sales
-
1.54%
1.42%
1.82%
5.03%
0.50%
0.41%
5.26%
Miscellaneous Exp.
-
7.66
4.84
0.76
0.64
0.35
0.16
0.04
% Of Sales
-
4.61%
2.97%
1.23%
3.03%
0.60%
0.41%
21.05%
EBITDA
22.70
23.66
17.31
6.78
-4.94
0.51
0.74
-0.20
EBITDA Margin
15.57%
14.23%
10.62%
11.01%
-23.42%
0.88%
1.88%
-105.26%
Other Income
1.45
1.21
4.49
0.22
0.27
0.20
0.00
0.02
Interest
10.59
10.10
5.64
1.89
1.97
0.40
0.36
0.03
Depreciation
5.62
3.80
3.35
0.66
0.46
0.28
0.28
0.07
PBT
7.95
10.97
12.81
4.45
-7.11
0.03
0.10
-0.29
Tax
0.07
0.55
0.38
0.00
0.00
0.09
0.15
0.00
Tax Rate
0.88%
5.01%
3.09%
0.00%
0.00%
300.00%
150.00%
0.00%
PAT
7.88
6.36
8.74
4.44
-11.12
-0.06
-0.05
-0.29
PAT before Minority Interest
5.90
10.42
11.93
4.44
-11.21
-0.06
-0.05
-0.29
Minority Interest
-1.98
-4.06
-3.19
0.00
0.09
0.00
0.00
0.00
PAT Margin
5.40%
3.83%
5.36%
7.21%
-52.73%
-0.10%
-0.13%
-152.63%
PAT Growth
-21.04%
-27.23%
96.85%
-
-
-
-
 
EPS
1.73
1.40
1.92
0.98
-2.44
-0.01
-0.01
-0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 12
Mar 11
Mar 10
Shareholder's Funds
67.21
55.09
24.16
19.72
3.47
3.53
-0.26
Share Capital
45.54
43.48
34.23
34.23
3.64
3.65
5.87
Total Reserves
17.56
10.07
-10.06
-14.51
-0.18
-0.11
-6.13
Non-Current Liabilities
70.33
35.66
7.35
8.17
0.19
2.31
0.26
Secured Loans
66.60
28.57
5.99
7.41
0.00
0.00
0.00
Unsecured Loans
0.00
0.80
0.80
0.75
0.00
2.19
0.26
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
87.07
71.91
19.48
11.81
8.59
3.71
1.07
Trade Payables
37.39
22.74
5.82
3.34
4.49
2.60
0.02
Other Current Liabilities
4.95
13.51
1.08
0.18
2.18
1.07
1.04
Short Term Borrowings
39.85
31.74
11.10
7.38
1.85
0.00
0.00
Short Term Provisions
4.88
3.92
1.48
0.91
0.07
0.04
0.00
Total Liabilities
233.66
155.93
51.40
40.06
12.25
9.55
1.07
Net Block
62.43
57.48
16.51
15.37
5.59
5.81
0.84
Gross Block
62.43
88.86
18.65
16.85
6.15
6.09
1.83
Accumulated Depreciation
0.00
31.38
2.13
1.47
0.56
0.28
0.99
Non Current Assets
88.69
78.40
32.49
30.90
5.59
5.81
0.84
Capital Work in Progress
20.30
13.74
13.27
13.72
0.00
0.00
0.00
Non Current Investment
0.22
0.22
0.00
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
5.75
6.75
2.03
0.47
0.00
0.00
0.00
Other Non Current Assets
0.00
0.21
0.68
1.33
0.00
0.00
0.00
Current Assets
144.98
77.52
18.91
9.15
6.65
3.74
0.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
42.35
12.21
1.53
1.09
0.00
0.00
0.02
Sundry Debtors
39.53
29.97
14.10
4.77
4.20
2.84
0.00
Cash & Bank
0.58
3.04
1.50
0.68
1.19
0.24
0.14
Other Current Assets
62.51
17.72
1.28
1.46
1.26
0.66
0.05
Short Term Loans & Adv.
37.97
14.59
0.50
1.16
1.20
0.62
0.05
Net Current Assets
57.90
5.61
-0.57
-2.65
-1.94
0.02
-0.84
Total Assets
233.67
155.92
51.40
40.05
12.24
9.56
1.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-30.35
16.19
4.11
0.26
1.67
0.88
-0.14
PBT
10.42
11.93
4.44
-11.21
0.03
0.10
-0.29
Adjustment
13.64
9.37
2.52
4.52
0.60
0.59
0.09
Changes in Working Capital
-54.41
-5.11
-2.85
6.95
1.07
0.19
0.10
Cash after chg. in Working capital
-30.35
16.19
4.11
0.26
1.69
0.88
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.34
-47.39
-0.56
-0.70
-0.06
-2.56
0.00
Net Fixed Assets
-4.61
-8.91
-0.06
-26.72
0.00
-1.70
Net Investments
-1.57
-7.80
0.00
-0.14
0.00
-0.05
Others
-10.16
-30.68
-0.50
26.16
-0.06
-0.81
Cash from Financing Activity
44.24
32.74
-2.73
-0.28
-0.66
1.92
0.00
Net Cash Inflow / Outflow
-2.45
1.53
0.82
-0.72
0.95
0.24
-0.14
Opening Cash & Equivalents
3.04
1.50
0.68
1.40
0.24
0.00
0.29
Closing Cash & Equivalent
0.58
3.04
1.50
0.68
1.19
0.24
0.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
13.86
12.94
7.06
5.76
9.51
9.67
-0.45
ROA
5.35%
11.51%
9.71%
-24.50%
-0.59%
-0.87%
-27.40%
ROE
19.41%
34.86%
20.23%
-112.29%
-1.85%
-2.84%
0.00%
ROCE
14.40%
22.45%
16.38%
-23.16%
7.69%
16.17%
0.00%
Fixed Asset Turnover
2.20
3.03
3.47
1.20
9.48
9.92
0.10
Receivable days
76.31
49.36
55.92
102.23
22.13
13.19
4.43
Inventory Days
59.91
15.40
7.77
53.33
0.00
0.00
40.64
Payable days
112.97
50.99
40.71
111.00
22.84
12.52
32.08
Cash Conversion Cycle
23.24
13.77
22.98
44.56
-0.71
0.68
12.99
Total Debt/Equity
1.71
1.17
0.74
0.79
0.53
0.62
-1.00
Interest Cover
2.09
3.18
3.35
-4.69
1.06
1.29
-8.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.