Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Indus Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531841 | NSE: Not Listed

Watchlist

NSE BSE

50.37

22-Nov-2024

Open
High
Low
Previous Close

50.37
50.37
50.37
47.98

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12521
630682
50.37
15.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

46.63
39.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

69.74
N/A
2.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.82
8.93
80.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.52
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.13
71.88
-

P:E (Median)

8 Years
5 Years
3 Years

23.50
10.35
-

P:BV (Average)

8 Years
5 Years
3 Years

0.95
0.95
1.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.96
13.03
24.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 2.06 0.48 329.17% 0.92 0.42 119.05% 1.77 -0.08 - 0.66 0.41 60.98%
Expenses 0.70 0.34 105.88% 0.55 0.33 66.67% 0.70 0.47 48.94% 0.38 0.56 -32.14%
EBITDA 1.36 0.14 871.43% 0.37 0.09 311.11% 1.07 -0.55 - 0.28 -0.15 -
EBIDTM 65.91% 29.77% 40.11% 21.34% 60.58% 657.14% 42.75% -36.52%
Other Income 0.06 0.25 -76.00% 0.00 0.25 -100.00% 0.09 0.21 -57.14% 0.10 0.25 -60.00%
Interest 0.43 0.19 126.32% 0.31 0.10 210.00% 0.31 0.10 210.00% 0.27 0.10 170.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.03 -66.67% 0.01 0.00 0
PBT 0.98 0.19 415.79% 0.05 0.23 -78.26% 0.36 -0.47 - 0.10 0.00 0
Tax 0.16 0.00 0 0.00 0.00 0 0.14 0.05 180.00% 0.00 0.00 0
PAT 0.81 0.19 326.32% 0.05 0.23 -78.26% 0.22 -0.52 - 0.10 0.00 0
PATM 39.42% 40.46% 5.25% 55.64% 12.50% 620.24% 15.41% 0.74%
EPS 0.88 0.21 319.05% 0.05 0.25 -80.00% 0.24 -0.56 - 0.11 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 5.41 3.39 2.13 0.58 3.52 2.21 1.36 1.44 2.34 3.26 3.68 Net Sales Growth 339.84% 59.15% 267.24% -83.52% 59.28% 62.50% -5.56% -38.46% -28.22% -11.41% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 5.41 3.39 2.13 0.58 3.52 2.21 1.36 1.44 2.34 3.26 3.68 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2.33 1.72 1.75 2.05 1.96 2.31 2.09 2.04 2.60 1.51 1.29 Power & Fuel Cost - 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.59% 0.94% 1.72% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.87 0.92 0.80 0.92 1.02 0.90 0.72 0.73 0.66 0.62 % Of Sales - 25.66% 43.19% 137.93% 26.14% 46.15% 66.18% 50.0% 31.20% 20.25% 16.85% Manufacturing Exp. - 0.20 0.25 0.20 0.20 0.08 0.07 0.08 0.12 0.14 0.25 % Of Sales - 5.90% 11.74% 34.48% 5.68% 3.62% 5.15% 5.56% 5.13% 4.29% 6.79% General & Admin Exp. - 0.47 0.44 0.29 0.36 0.30 0.41 0.52 0.59 0.53 0.39 % Of Sales - 13.86% 20.66% 50.0% 10.23% 13.57% 30.15% 36.11% 25.21% 16.26% 10.60% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.17 0.14 0.75 0.48 0.92 0.71 0.72 1.16 0.18 0.00 % Of Sales - 5.01% 6.57% 129.31% 13.64% 41.63% 52.21% 50.0% 49.57% 5.52% 0.54% EBITDA 3.08 1.67 0.38 -1.47 1.56 -0.10 -0.73 -0.60 -0.26 1.75 2.39 EBITDA Margin 56.93% 49.26% 17.84% -253.45% 44.32% -4.52% -53.68% -41.67% -11.11% 53.68% 64.95% Other Income 0.25 0.60 0.50 0.34 0.00 0.20 1.06 0.76 1.06 1.28 1.35 Interest 1.32 0.87 0.40 0.39 0.96 0.00 0.02 0.03 0.66 2.09 2.58 Depreciation 0.04 0.51 0.03 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.01 PBT 1.49 0.89 0.45 -1.51 0.59 0.08 0.28 0.12 0.12 0.93 1.15 Tax 0.30 0.14 0.05 1.87 0.09 0.02 0.09 0.04 0.05 0.27 0.40 Tax Rate 20.13% 15.73% 11.11% -123.84% 15.25% 25.00% 32.14% 33.33% 41.67% 29.03% 34.78% PAT 1.18 0.75 0.39 -3.38 0.50 0.05 0.20 0.08 0.07 0.66 0.76 PAT before Minority Interest 1.18 0.75 0.39 -3.38 0.50 0.05 0.20 0.08 0.07 0.66 0.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.81% 22.12% 18.31% -582.76% 14.20% 2.26% 14.71% 5.56% 2.99% 20.25% 20.65% PAT Growth 1,280.00% 92.31% - - 900.00% -75.00% 150.00% 14.29% -89.39% -13.16% EPS 1.27 0.81 0.42 -3.63 0.54 0.05 0.22 0.09 0.08 0.71 0.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 24.03 19.00 21.93 13.13 13.49 15.28 16.68 16.59 16.63 16.28 Share Capital 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 Total Reserves 14.77 9.75 12.67 3.87 4.23 6.03 7.42 7.34 7.37 7.02 Non-Current Liabilities 14.52 5.30 10.32 5.81 6.49 13.35 13.26 13.54 15.80 31.21 Secured Loans 4.96 4.57 4.17 3.79 4.42 4.42 13.43 13.71 15.96 29.17 Unsecured Loans 9.05 0.00 4.25 2.20 2.66 8.87 0.00 0.00 0.00 2.20 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.38 0.16 0.10 0.15 0.04 0.21 0.10 0.12 0.76 0.64 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.32 0.13 0.08 0.11 0.02 0.06 0.10 0.12 0.31 0.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.07 0.03 0.02 0.05 0.03 0.15 0.00 0.00 0.45 0.58 Total Liabilities 38.93 24.46 32.35 19.09 20.02 28.84 30.04 30.25 33.19 48.13 Net Block 0.19 0.11 0.15 0.03 0.03 0.03 0.12 0.13 0.15 0.18 Gross Block 0.29 0.19 0.19 0.16 0.15 0.15 9.19 9.20 9.20 10.69 Accumulated Depreciation 0.11 0.07 0.04 0.13 0.12 0.12 9.07 9.07 9.05 10.50 Non Current Assets 32.38 17.53 25.60 18.78 19.69 28.53 29.71 30.16 32.43 47.92 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 14.03 10.72 18.62 11.12 12.03 13.58 11.84 11.98 11.98 11.98 Long Term Loans & Adv. 18.12 6.61 6.73 7.53 7.63 14.91 17.74 18.05 20.30 35.76 Other Non Current Assets 0.04 0.09 0.10 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.78 0.69 0.51 0.31 0.34 0.32 0.33 0.10 0.75 0.21 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.08 Cash & Bank 0.17 0.05 0.11 0.02 0.05 0.04 0.20 0.10 0.10 0.13 Other Current Assets 0.61 0.00 0.00 0.00 0.29 0.28 0.12 0.00 0.00 0.00 Short Term Loans & Adv. 0.29 0.64 0.40 0.29 0.29 0.28 0.00 0.00 0.00 0.00 Net Current Assets 0.40 0.53 0.41 0.15 0.29 0.11 0.23 -0.02 0.00 -0.43 Total Assets 38.93 24.47 32.36 19.09 20.03 28.85 30.04 30.26 33.18 48.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 11.11 -0.34 -2.30 -0.05 0.24 -0.27 0.26 2.99 17.73 1.48 PBT 0.89 0.45 -1.51 0.59 0.08 0.28 0.12 0.12 0.93 1.15 Adjustment 0.24 -0.40 0.93 2.83 0.11 -0.15 0.03 0.66 1.92 2.57 Changes in Working Capital 10.87 0.06 1.16 -0.64 0.08 -0.32 0.16 2.27 14.90 -2.25 Cash after chg. in Working capital 12.00 0.11 0.58 2.78 0.26 -0.18 0.30 3.04 17.74 1.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -1.95 0.00 -0.02 -0.09 -0.04 -0.05 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.89 -0.45 -0.93 -2.83 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.95 -3.04 0.34 -0.01 -0.02 0.24 0.13 -0.11 0.18 -0.01 Net Fixed Assets -0.10 0.00 -0.03 -0.01 0.00 9.04 0.01 0.00 1.49 -0.01 Net Investments -3.31 7.90 -7.50 0.91 1.55 -1.74 0.14 0.00 0.00 0.13 Others 1.46 -10.94 7.87 -0.91 -1.57 -7.06 -0.02 -0.11 -1.31 -0.13 Cash from Financing Activity -9.05 3.32 2.05 0.03 -0.21 -0.14 -0.28 -2.89 -17.94 -1.55 Net Cash Inflow / Outflow 0.12 -0.06 0.09 -0.03 0.01 -0.17 0.11 -0.01 -0.03 -0.08 Opening Cash & Equivalents 0.05 0.11 0.02 0.05 0.04 0.20 0.10 0.10 0.13 0.21 Closing Cash & Equivalent 0.17 0.05 0.11 0.02 0.05 0.04 0.20 0.10 0.10 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 19.72 13.78 16.93 14.18 14.57 16.51 18.01 17.92 17.96 17.58 ROA 2.37% 1.38% -13.14% 2.53% 0.22% 0.66% 0.27% 0.22% 1.63% 1.60% ROE 4.84% 2.76% -23.47% 3.84% 0.38% 1.22% 0.49% 0.43% 4.02% 4.66% ROCE 7.09% 4.07% -5.21% 7.78% 0.32% 1.02% 0.48% 2.47% 7.52% 7.97% Fixed Asset Turnover 14.14 11.37 3.39 23.00 14.71 0.29 0.16 0.25 0.33 0.34 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.45 50.59 40.56 7.61 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.45 50.59 40.56 7.61 Total Debt/Equity 0.77 0.36 0.54 0.46 0.52 0.87 0.81 0.83 0.96 1.93 Interest Cover 2.02 2.12 -2.92 1.61 394.00 17.63 5.54 1.18 1.44 1.45

Top Investors:

commendam investments private limited

k k govinda moorthy

Annual Reports:

News Update:

Indus Finance - Quarterly Results
25th Oct 2024, 16:32 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback