PBT
-7.26
-13.20
-3.69
-10.96
-31.53
-58.55
Adjustment
18.33
17.63
19.00
21.87
40.12
28.73
Changes in Working Capital
17.66
46.92
5.38
3.14
-10.58
0.52
Cash after chg. in Working capital
28.72
51.35
20.69
14.06
-1.98
-29.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.86
0.07
-0.13
-0.17
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00