Nifty
:
22828.55
Sensex
:
75157.26
429.40 (1.92%)
1310.11 (1.77%)
Menu
Nifty
Sensex
:
:
22828.55
75157.26
429.40 (1.92%)
1310.11 (1.77%)

Inflame Appliances Ltd.

Household & Personal Products

Rating :
N/A

BSE: 541083 | NSE: Not Listed

NSE BSE
308.05
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  310.00
  •  313.95
  •  306.50
  •  313.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6500
  •  20.24
  •  530.00
  •  170.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 145.70
  • 138.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 176.41
  • N/A
  • 2.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.72%
  • 0.95%
  • 41.16%
  • FII
  • DII
  • Others
  • 5.31%
  • 0.00%
  • 7.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
92.44
77.36
39.62
19.87
15.39
55.11
8.99
Net Sales Growth
19.49%
95.25%
99.40%
29.11%
-72.07%
513.01%
 
Cost Of Goods Sold
66.68
54.77
30.00
15.89
12.26
38.47
6.72
Gross Profit
25.76
22.60
9.62
3.98
3.13
16.64
2.28
GP Margin
27.87%
29.21%
24.28%
20.03%
20.34%
30.19%
25.36%
Total Expenditure
84.38
67.33
38.11
21.78
19.32
51.61
8.46
Power & Fuel Cost
1.80
0.75
0.60
0.50
0.57
0.20
0.01
% Of Sales
1.95%
0.97%
1.51%
2.52%
3.70%
0.36%
0.11%
Employee Cost
8.96
5.48
3.78
2.96
2.99
3.02
0.37
% Of Sales
9.69%
7.08%
9.54%
14.90%
19.43%
5.48%
4.12%
Manufacturing Exp.
2.51
3.09
0.84
0.71
0.85
2.81
0.37
% Of Sales
2.72%
3.99%
2.12%
3.57%
5.52%
5.10%
4.12%
General & Admin Exp.
4.19
2.87
1.68
1.05
1.24
2.06
0.29
% Of Sales
4.53%
3.71%
4.24%
5.28%
8.06%
3.74%
3.23%
Selling & Distn. Exp.
0.35
0.17
0.70
0.31
1.04
4.83
0.69
% Of Sales
0.38%
0.22%
1.77%
1.56%
6.76%
8.76%
7.68%
Miscellaneous Exp.
-0.11
0.21
0.52
0.36
0.38
0.21
0.01
% Of Sales
-0.12%
0.27%
1.31%
1.81%
2.47%
0.38%
0.11%
EBITDA
8.06
10.03
1.51
-1.91
-3.93
3.50
0.53
EBITDA Margin
8.72%
12.97%
3.81%
-9.61%
-25.54%
6.35%
5.90%
Other Income
1.30
0.65
0.10
0.25
0.89
0.94
0.01
Interest
3.39
2.14
1.83
1.07
0.74
0.39
0.03
Depreciation
4.43
2.24
1.81
1.78
1.98
1.20
0.12
PBT
1.53
6.30
-2.03
-4.52
-5.75
2.85
0.39
Tax
0.48
1.17
-0.56
-1.16
-1.50
0.79
0.09
Tax Rate
31.37%
26.53%
25.34%
25.66%
26.09%
27.72%
23.08%
PAT
1.05
3.24
-1.65
-3.36
-4.26
2.06
0.30
PAT before Minority Interest
1.05
3.24
-1.65
-3.36
-4.26
2.06
0.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.14%
4.19%
-4.16%
-16.91%
-27.68%
3.74%
3.34%
PAT Growth
-67.59%
-
-
-
-
586.67%
 
EPS
1.40
4.32
-2.20
-4.48
-5.68
2.75
0.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
46.98
41.33
14.31
4.20
7.56
12.18
10.11
Share Capital
7.34
7.34
6.65
6.00
6.00
6.00
4.00
Total Reserves
35.04
33.99
7.52
-1.80
1.56
6.18
6.11
Non-Current Liabilities
14.44
6.79
0.87
9.68
4.13
4.78
0.62
Secured Loans
13.82
8.47
2.51
2.05
1.14
1.59
0.61
Unsecured Loans
1.79
0.11
1.30
6.89
1.26
0.00
0.00
Long Term Provisions
0.26
0.17
0.12
0.14
0.08
0.23
0.00
Current Liabilities
41.37
32.56
20.72
22.02
19.02
16.95
8.34
Trade Payables
14.87
10.95
8.84
10.82
9.86
12.08
7.91
Other Current Liabilities
6.70
5.13
4.07
2.06
2.51
3.02
0.37
Short Term Borrowings
19.62
16.48
7.81
9.14
6.66
1.83
0.00
Short Term Provisions
0.18
0.00
0.00
0.00
0.00
0.01
0.05
Total Liabilities
102.79
80.68
35.90
35.90
30.71
33.91
19.07
Net Block
33.23
13.08
10.43
11.25
11.80
12.98
2.89
Gross Block
46.13
21.71
17.09
16.48
15.35
14.57
3.28
Accumulated Depreciation
12.90
8.63
6.66
5.24
3.55
1.59
0.39
Non Current Assets
36.06
26.19
11.81
11.70
12.83
13.76
5.11
Capital Work in Progress
2.17
12.87
1.17
0.25
0.04
0.42
0.56
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.66
0.24
0.20
0.20
0.99
0.37
1.65
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
66.73
54.49
23.94
23.92
17.45
19.58
13.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.30
16.11
6.71
7.49
7.11
7.55
2.46
Sundry Debtors
22.85
22.98
11.80
12.93
8.55
9.50
6.98
Cash & Bank
7.55
8.71
0.55
1.89
0.42
0.88
1.39
Other Current Assets
8.04
0.62
3.47
0.07
1.37
1.66
2.44
Short Term Loans & Adv.
7.54
6.07
1.40
1.54
0.06
0.09
2.36
Net Current Assets
25.36
21.93
3.22
1.90
-1.57
2.64
4.92
Total Assets
102.79
80.68
35.90
35.90
30.70
33.90
19.08

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
3.84
-2.17
-4.54
-2.80
0.12
8.22
-3.79
PBT
1.53
6.30
-2.03
-4.52
-5.76
2.85
0.39
Adjustment
7.18
4.08
3.47
2.76
2.72
1.56
0.14
Changes in Working Capital
-4.81
-10.59
-5.80
-1.04
3.16
4.45
-3.52
Cash after chg. in Working capital
3.90
-0.22
-4.36
-2.80
0.12
8.86
-2.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.06
0.00
0.00
0.00
-0.64
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.05
-1.89
-0.18
0.00
0.00
0.00
-0.71
Cash From Investing Activity
-10.92
-24.11
-0.59
-2.77
0.01
-10.24
-5.23
Net Fixed Assets
-13.72
-16.32
-1.53
-1.34
-0.40
-11.15
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
Others
2.80
-7.79
0.94
-1.43
0.41
0.91
Cash from Financing Activity
8.32
26.43
5.07
5.64
-0.19
0.71
10.40
Net Cash Inflow / Outflow
1.24
0.15
-0.07
0.07
-0.06
-1.31
1.39
Opening Cash & Equivalents
0.16
0.01
0.08
0.02
0.07
1.39
0.00
Closing Cash & Equivalent
1.41
0.16
0.01
0.08
0.02
0.07
1.39

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
57.73
56.30
21.09
6.52
11.89
19.35
15.68
ROA
1.14%
5.56%
-4.59%
-10.09%
-13.18%
7.78%
1.60%
ROE
2.51%
11.70%
-18.36%
-60.84%
-45.41%
19.62%
3.23%
ROCE
6.40%
13.60%
-1.48%
-17.45%
-30.98%
25.26%
4.19%
Fixed Asset Turnover
2.73
3.99
2.36
1.25
1.03
6.18
2.74
Receivable days
90.49
82.06
113.94
197.29
214.05
54.55
283.24
Inventory Days
87.68
53.85
65.44
134.09
173.85
33.14
99.80
Payable days
70.67
65.96
119.63
237.52
326.68
68.97
341.17
Cash Conversion Cycle
107.50
69.95
59.74
93.87
61.23
18.72
41.87
Total Debt/Equity
0.90
0.66
0.97
4.81
1.35
0.35
0.06
Interest Cover
1.45
3.06
-0.20
-3.21
-6.78
8.35
16.59

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.