Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

IT - Software

Rating :
N/A

BSE: 543644 | NSE: INFOBEAN

422.05
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  426.60
  •  436.95
  •  420.10
  •  430.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10142
  •  43.18
  •  511.60
  •  361.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,027.39
  • 29.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 991.47
  • 0.24%
  • 3.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.98%
  • 1.59%
  • 20.16%
  • FII
  • DII
  • Others
  • 0.31%
  • 0.00%
  • 3.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.07
  • 18.67
  • 10.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.30
  • 12.11
  • -5.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.02
  • 1.22
  • -25.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.27
  • 32.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.98
  • 4.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.84
  • 15.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
98.27
90.88
8.13%
96.96
91.60
5.85%
96.94
91.95
5.43%
89.10
97.70
-8.80%
Expenses
79.18
79.80
-0.78%
81.33
79.46
2.35%
80.10
81.06
-1.18%
78.33
79.51
-1.48%
EBITDA
19.09
11.08
72.29%
15.63
12.14
28.75%
16.84
10.89
54.64%
10.77
18.19
-40.79%
EBIDTM
19.43%
12.19%
16.12%
13.25%
17.37%
11.84%
12.09%
18.62%
Other Income
4.30
4.29
0.23%
3.07
2.77
10.83%
3.16
4.87
-35.11%
5.01
4.40
13.86%
Interest
0.69
1.46
-52.74%
0.65
1.47
-55.78%
1.40
1.88
-25.53%
1.43
1.86
-23.12%
Depreciation
6.69
7.58
-11.74%
6.70
7.58
-11.61%
6.72
7.87
-14.61%
7.51
7.61
-1.31%
PBT
16.01
6.33
152.92%
11.35
5.86
93.69%
11.88
6.01
97.67%
6.84
13.12
-47.87%
Tax
3.35
2.12
58.02%
3.60
2.40
50.00%
2.64
1.27
107.87%
1.28
3.77
-66.05%
PAT
12.66
4.21
200.71%
7.75
3.46
123.99%
9.24
4.74
94.94%
5.56
9.35
-40.53%
PATM
12.88%
4.63%
7.99%
3.78%
9.53%
5.16%
6.24%
9.57%
EPS
5.20
1.73
200.58%
3.18
1.42
123.94%
3.80
1.95
94.87%
2.29
3.86
-40.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
381.27
368.52
385.32
271.41
180.34
156.58
115.52
95.41
83.35
73.85
42.64
Net Sales Growth
2.46%
-4.36%
41.97%
50.50%
15.17%
35.54%
21.08%
14.47%
12.86%
73.19%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.63
2.74
0.72
-4.09
0.00
0.00
Gross Profit
381.27
368.52
385.32
271.41
180.34
155.95
112.78
94.69
87.44
73.85
42.64
GP Margin
100.00%
100%
100%
100%
100%
99.60%
97.63%
99.25%
104.91%
100%
100%
Total Expenditure
318.94
317.67
314.28
205.67
141.26
127.87
95.88
76.11
69.28
56.95
33.93
Power & Fuel Cost
-
0.68
1.02
0.52
0.35
0.58
0.64
0.54
0.54
0.45
0.31
% Of Sales
-
0.18%
0.26%
0.19%
0.19%
0.37%
0.55%
0.57%
0.65%
0.61%
0.73%
Employee Cost
-
269.54
269.07
174.74
117.06
99.79
70.02
57.63
54.54
40.55
24.66
% Of Sales
-
73.14%
69.83%
64.38%
64.91%
63.73%
60.61%
60.40%
65.43%
54.91%
57.83%
Manufacturing Exp.
-
19.85
17.88
16.90
7.89
10.72
4.19
3.12
2.67
0.36
0.14
% Of Sales
-
5.39%
4.64%
6.23%
4.38%
6.85%
3.63%
3.27%
3.20%
0.49%
0.33%
General & Admin Exp.
-
10.51
9.72
4.10
8.20
9.99
12.92
11.69
12.83
12.90
8.13
% Of Sales
-
2.85%
2.52%
1.51%
4.55%
6.38%
11.18%
12.25%
15.39%
17.47%
19.07%
Selling & Distn. Exp.
-
5.25
3.27
1.82
0.97
1.68
1.73
1.29
0.02
0.92
0.35
% Of Sales
-
1.42%
0.85%
0.67%
0.54%
1.07%
1.50%
1.35%
0.02%
1.25%
0.82%
Miscellaneous Exp.
-
9.82
11.15
5.54
5.37
3.67
2.96
0.46
2.23
1.13
0.35
% Of Sales
-
2.66%
2.89%
2.04%
2.98%
2.34%
2.56%
0.48%
2.68%
1.53%
0.19%
EBITDA
62.33
50.85
71.04
65.74
39.08
28.71
19.64
19.30
14.07
16.90
8.71
EBITDA Margin
16.35%
13.80%
18.44%
24.22%
21.67%
18.34%
17.00%
20.23%
16.88%
22.88%
20.43%
Other Income
15.54
15.23
13.52
17.57
15.95
8.49
4.95
2.07
1.55
0.55
0.39
Interest
4.17
5.76
7.81
4.61
3.22
1.95
0.03
0.10
0.14
0.08
0.08
Depreciation
27.62
29.39
30.14
17.97
16.12
9.60
2.53
2.43
2.88
2.67
2.70
PBT
46.08
30.93
46.61
60.73
35.69
25.65
22.03
18.85
12.59
14.69
6.33
Tax
10.87
8.44
10.65
5.75
-1.78
4.48
3.14
2.11
-0.70
1.63
0.78
Tax Rate
23.59%
27.29%
22.85%
9.47%
-5.08%
17.47%
14.25%
11.19%
-5.56%
11.10%
12.32%
PAT
35.21
22.49
35.96
54.98
36.83
21.17
18.89
16.73
13.29
13.06
5.55
PAT before Minority Interest
35.21
22.49
35.96
54.98
36.83
21.17
18.89
16.73
13.29
13.06
5.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.23%
6.10%
9.33%
20.26%
20.42%
13.52%
16.35%
17.53%
15.94%
17.68%
13.02%
PAT Growth
61.81%
-37.46%
-34.59%
49.28%
73.97%
12.07%
12.91%
25.88%
1.76%
135.32%
 
EPS
14.43
9.22
14.74
22.53
15.09
8.68
7.74
6.86
5.45
5.35
2.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
295.79
271.54
231.77
181.03
144.44
126.52
106.41
54.31
41.37
28.18
Share Capital
24.30
24.25
24.17
24.02
24.02
24.02
24.02
17.67
5.05
5.05
Total Reserves
264.67
243.99
205.59
153.99
120.05
102.29
82.35
36.63
36.32
23.13
Non-Current Liabilities
40.09
79.66
102.29
37.04
56.67
-3.20
0.78
0.43
0.22
0.38
Secured Loans
0.00
0.00
0.00
0.00
0.05
0.12
0.19
0.18
0.07
0.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.03
9.17
12.76
6.51
5.75
7.84
2.40
1.47
0.91
0.93
Current Liabilities
62.53
65.28
70.91
25.06
16.96
1.47
6.23
8.15
5.96
2.81
Trade Payables
3.35
2.14
3.49
2.65
0.69
0.22
0.62
0.61
1.26
0.29
Other Current Liabilities
47.93
47.16
65.62
12.06
11.10
1.25
1.54
0.95
0.58
0.51
Short Term Borrowings
0.00
0.00
0.00
5.51
0.00
0.00
0.00
3.96
0.00
0.00
Short Term Provisions
11.25
15.98
1.80
4.84
5.17
0.00
4.08
2.63
4.11
2.00
Total Liabilities
398.41
416.48
404.97
243.13
218.07
124.79
113.42
62.89
47.55
31.37
Net Block
169.62
216.51
223.17
82.19
101.20
10.11
3.83
4.97
6.47
6.14
Gross Block
266.07
278.71
273.20
123.08
115.72
21.35
16.99
15.69
14.91
11.91
Accumulated Depreciation
91.31
62.20
50.03
40.89
14.52
11.24
13.15
10.73
8.44
5.77
Non Current Assets
176.47
220.10
265.54
152.42
153.70
55.60
49.89
24.73
16.89
15.69
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
3.37
0.21
0.00
0.00
Non Current Investment
0.00
0.00
32.64
67.12
49.35
38.44
31.01
8.75
3.30
4.22
Long Term Loans & Adv.
6.61
3.51
9.64
2.93
3.15
6.96
11.68
10.81
7.12
5.33
Other Non Current Assets
0.24
0.08
0.09
0.18
0.00
0.10
0.00
0.00
0.00
0.00
Current Assets
221.94
196.38
139.43
90.71
64.37
69.19
63.53
38.16
30.65
15.67
Current Investments
83.30
69.60
2.87
3.93
6.76
10.33
4.12
1.00
0.00
0.25
Inventories
0.00
0.00
0.00
0.00
0.00
0.63
3.37
4.09
0.00
0.00
Sundry Debtors
76.22
64.23
67.56
39.49
33.67
21.56
21.13
13.26
16.81
9.19
Cash & Bank
37.38
44.54
61.77
36.05
15.86
33.92
28.27
16.18
9.56
4.51
Other Current Assets
25.04
2.74
3.16
5.57
8.08
2.75
6.64
3.63
4.28
1.72
Short Term Loans & Adv.
21.53
15.27
4.07
5.67
6.54
1.85
4.72
2.99
3.50
1.41
Net Current Assets
159.41
131.10
68.52
65.65
47.41
67.72
57.30
30.00
24.69
12.86
Total Assets
398.41
416.48
404.97
243.13
218.07
124.79
113.42
62.89
47.54
31.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
43.54
77.27
80.67
35.76
59.88
19.52
8.73
9.32
7.59
4.82
PBT
30.91
46.61
60.73
35.05
25.65
22.03
19.09
12.79
14.83
6.33
Adjustment
35.68
40.09
9.86
14.11
7.45
-1.75
0.39
1.48
3.29
2.64
Changes in Working Capital
-11.04
1.18
19.49
-6.69
18.68
4.66
-8.04
-5.20
-8.70
-2.92
Cash after chg. in Working capital
55.55
87.88
90.08
42.47
51.78
24.95
11.43
9.07
9.41
6.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.01
-10.61
-9.41
-6.71
8.10
-5.43
-2.70
0.25
-1.82
-1.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.74
-73.40
-47.56
-20.26
-46.75
-12.16
-29.45
-6.60
-2.74
-1.85
Net Fixed Assets
-8.56
3.03
-0.82
-8.39
-8.57
-0.97
-4.41
-0.93
-2.93
-1.88
Net Investments
3.30
-0.10
-103.49
-14.93
-42.19
-13.62
-25.47
-8.74
1.08
-0.92
Others
-19.48
-76.33
56.75
3.06
4.01
2.43
0.43
3.07
-0.89
0.95
Cash from Financing Activity
-15.03
-13.92
-15.08
-3.66
-11.96
-1.37
32.81
3.90
-0.05
-0.74
Net Cash Inflow / Outflow
3.77
-10.05
18.03
11.84
1.17
5.99
12.09
6.62
4.81
2.23
Opening Cash & Equivalents
33.33
41.09
22.70
10.86
9.69
3.70
16.18
9.56
4.51
2.28
Closing Cash & Equivalent
37.38
33.33
41.09
22.70
10.86
9.69
28.27
16.18
9.56
4.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
118.92
110.61
95.06
74.11
59.98
52.59
44.29
30.73
81.92
55.80
ROA
5.52%
8.76%
16.97%
15.97%
12.35%
15.86%
18.98%
24.08%
33.11%
19.19%
ROE
8.07%
14.44%
26.97%
22.87%
15.66%
16.24%
20.83%
27.79%
37.56%
22.04%
ROCE
12.93%
21.62%
31.24%
23.11%
20.35%
18.91%
22.95%
25.48%
42.39%
24.87%
Fixed Asset Turnover
1.35
1.40
1.37
1.51
2.28
6.03
5.84
5.45
5.51
3.89
Receivable days
69.55
62.42
71.98
74.04
64.37
67.43
65.77
65.84
64.26
64.58
Inventory Days
0.00
0.00
0.00
0.00
0.00
6.33
14.28
17.93
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
263.44
1.79
3.27
5.76
6.11
3.07
Cash Conversion Cycle
69.55
62.42
71.98
74.04
-199.07
71.97
76.78
78.01
58.15
61.52
Total Debt/Equity
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.08
0.00
0.00
Interest Cover
6.37
6.97
14.17
11.89
14.15
659.64
197.57
88.56
177.39
80.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.