Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Laminates/Decoratives

Rating :
N/A

BSE: Not Listed | NSE: INM

270.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  261.50
  •  270.00
  •  261.50
  •  268.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1800
  •  4.79
  •  383.00
  •  201.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 220.36
  • 30.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 219.59
  • N/A
  • 3.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.93%
  • 6.79%
  • 13.47%
  • FII
  • DII
  • Others
  • 8.68%
  • 0.00%
  • 1.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
32.42
24.86
Net Sales Growth
-
30.41%
 
Cost Of Goods Sold
-
10.52
9.12
Gross Profit
-
21.90
15.74
GP Margin
-
67.55%
63.31%
Total Expenditure
-
20.29
15.37
Power & Fuel Cost
-
1.05
1.09
% Of Sales
-
3.24%
4.38%
Employee Cost
-
3.26
1.74
% Of Sales
-
10.06%
7.00%
Manufacturing Exp.
-
0.24
0.17
% Of Sales
-
0.74%
0.68%
General & Admin Exp.
-
4.98
2.94
% Of Sales
-
15.36%
11.83%
Selling & Distn. Exp.
-
0.18
0.09
% Of Sales
-
0.56%
0.36%
Miscellaneous Exp.
-
0.07
0.22
% Of Sales
-
0.22%
0.88%
EBITDA
-
12.13
9.49
EBITDA Margin
-
37.42%
38.17%
Other Income
-
0.11
0.42
Interest
-
1.48
1.44
Depreciation
-
0.44
0.50
PBT
-
10.33
7.96
Tax
-
3.09
2.06
Tax Rate
-
30.47%
25.43%
PAT
-
7.05
6.04
PAT before Minority Interest
-
7.05
6.04
Minority Interest
-
0.00
0.00
PAT Margin
-
21.75%
24.30%
PAT Growth
-
16.72%
 
EPS
-
10.07
8.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
55.21
9.95
Share Capital
7.00
1.72
Total Reserves
48.22
8.24
Non-Current Liabilities
0.27
1.62
Secured Loans
0.00
1.30
Unsecured Loans
0.00
0.21
Long Term Provisions
0.22
0.07
Current Liabilities
10.58
19.37
Trade Payables
5.49
2.78
Other Current Liabilities
2.08
2.51
Short Term Borrowings
0.00
12.49
Short Term Provisions
3.00
1.59
Total Liabilities
66.06
30.94
Net Block
4.84
3.33
Gross Block
6.58
4.63
Accumulated Depreciation
1.74
1.30
Non Current Assets
15.98
4.13
Capital Work in Progress
0.00
0.00
Non Current Investment
10.00
0.00
Long Term Loans & Adv.
1.15
0.80
Other Non Current Assets
0.00
0.00
Current Assets
50.07
26.82
Current Investments
0.00
0.00
Inventories
33.91
17.50
Sundry Debtors
10.51
7.20
Cash & Bank
2.14
0.49
Other Current Assets
3.51
0.00
Short Term Loans & Adv.
3.44
1.63
Net Current Assets
39.50
7.45
Total Assets
66.05
30.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-9.85
0.96
PBT
10.14
8.10
Adjustment
1.98
1.91
Changes in Working Capital
-18.87
-6.99
Cash after chg. in Working capital
-6.75
3.02
Interest Paid
0.00
0.00
Tax Paid
-3.10
-2.07
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-12.25
-0.94
Net Fixed Assets
-1.71
Net Investments
-10.01
Others
-0.53
Cash from Financing Activity
23.76
-0.04
Net Cash Inflow / Outflow
1.65
-0.01
Opening Cash & Equivalents
0.49
0.50
Closing Cash & Equivalent
2.14
0.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
78.93
19.34
ROA
14.53%
19.53%
ROE
21.63%
60.73%
ROCE
28.71%
39.17%
Fixed Asset Turnover
5.79
5.37
Receivable days
99.64
105.66
Inventory Days
289.39
257.03
Payable days
143.45
111.27
Cash Conversion Cycle
245.58
251.41
Total Debt/Equity
0.02
1.45
Interest Cover
7.87
6.64

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.