PBT
40.28
23.35
15.28
11.82
15.33
11.87
10.65
1.16
0.86
Adjustment
-5.50
-3.61
-2.22
-2.33
-0.77
0.77
0.61
0.54
0.10
Changes in Working Capital
-26.33
-9.32
-8.65
3.60
13.67
11.01
-5.36
0.10
0.76
Cash after chg. in Working capital
8.45
10.41
4.41
13.09
28.23
23.65
5.90
1.80
1.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.30
-4.90
-3.85
-2.80
-4.30
-3.13
-0.39
-0.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00