PBT
34.47
-61.41
-59.11
-8.87
-9.26
0.91
6.24
6.18
4.33
4.70
Adjustment
-41.79
59.12
9.81
12.24
10.68
7.33
8.27
8.07
9.19
6.13
Changes in Working Capital
-0.10
2.82
46.28
0.03
1.46
-4.66
-3.44
-9.11
-3.42
-2.71
Cash after chg. in Working capital
-7.42
0.53
-3.02
3.40
2.87
3.58
11.07
5.14
10.11
8.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.02
0.08
0.00
0.03
0.92
-2.11
-1.92
-0.92
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00