Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Insolation Energy Ltd.

Electronics - Components

Rating :
N/A

BSE: 543620 | NSE: Not Listed

NSE BSE
3933.95
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3915
  •  3984.95
  •  3814
  •  3870.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29200
  •  114186035
  •  3984.95
  •  582.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,228.43
  • 148.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,272.97
  • N/A
  • 158.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.05%
  • 6.51%
  • 19.50%
  • FII
  • DII
  • Others
  • 0.59%
  • 0.00%
  • 3.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
279.37
215.39
Net Sales Growth
-
29.70%
 
Cost Of Goods Sold
-
234.97
177.69
Gross Profit
-
44.40
37.70
GP Margin
-
15.89%
17.50%
Total Expenditure
-
260.64
201.50
Power & Fuel Cost
-
1.19
0.89
% Of Sales
-
0.43%
0.41%
Employee Cost
-
5.84
4.53
% Of Sales
-
2.09%
2.10%
Manufacturing Exp.
-
10.86
11.38
% Of Sales
-
3.89%
5.28%
General & Admin Exp.
-
4.59
3.48
% Of Sales
-
1.64%
1.62%
Selling & Distn. Exp.
-
2.92
3.36
% Of Sales
-
1.05%
1.56%
Miscellaneous Exp.
-
0.27
0.16
% Of Sales
-
0.10%
0.07%
EBITDA
-
18.73
13.89
EBITDA Margin
-
6.70%
6.45%
Other Income
-
0.73
0.08
Interest
-
3.31
2.63
Depreciation
-
2.35
1.97
PBT
-
13.80
9.37
Tax
-
3.12
2.41
Tax Rate
-
22.61%
25.78%
PAT
-
10.68
6.95
PAT before Minority Interest
-
10.68
6.95
Minority Interest
-
0.00
0.00
PAT Margin
-
3.82%
3.23%
PAT Growth
-
53.67%
 
EPS
-
5.13
3.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
52.88
22.14
Share Capital
20.83
15.00
Total Reserves
32.05
7.14
Non-Current Liabilities
35.92
10.20
Secured Loans
15.95
7.88
Unsecured Loans
16.82
1.44
Long Term Provisions
0.32
0.22
Current Liabilities
72.50
38.07
Trade Payables
21.48
11.68
Other Current Liabilities
15.65
5.01
Short Term Borrowings
31.34
18.31
Short Term Provisions
4.03
3.08
Total Liabilities
161.30
70.41
Net Block
37.86
9.04
Gross Block
47.49
16.39
Accumulated Depreciation
9.63
7.35
Non Current Assets
41.00
13.43
Capital Work in Progress
0.00
2.18
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
2.69
1.90
Other Non Current Assets
0.45
0.30
Current Assets
119.46
55.98
Current Investments
0.00
0.00
Inventories
48.03
23.42
Sundry Debtors
28.39
16.51
Cash & Bank
23.38
8.40
Other Current Assets
19.66
0.40
Short Term Loans & Adv.
19.24
7.26
Net Current Assets
46.95
17.91
Total Assets
161.32
70.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-1.40
8.79
PBT
11.10
6.83
Adjustment
2.35
1.98
Changes in Working Capital
-14.86
-0.02
Cash after chg. in Working capital
-1.40
8.79
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-28.99
-3.13
Net Fixed Assets
-0.17
Net Investments
-3.19
Others
-25.63
Cash from Financing Activity
45.36
2.50
Net Cash Inflow / Outflow
14.97
8.16
Opening Cash & Equivalents
8.40
0.24
Closing Cash & Equivalent
23.38
8.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
24.97
14.10
ROA
9.22%
9.86%
ROE
29.20%
32.85%
ROCE
19.86%
22.88%
Fixed Asset Turnover
8.75
13.14
Receivable days
29.33
27.98
Inventory Days
46.68
39.68
Payable days
25.76
24.00
Cash Conversion Cycle
50.25
43.66
Total Debt/Equity
1.31
1.48
Interest Cover
5.16
4.56

Annual Reports:

FY 2023
FY 2022

News Update:


  • Insolation Energy bags order worth Rs 500.50 crore
    31st Oct 2024, 11:57 AM

    The company has received order from Rajasthan Renewable Energy Corporation

    Read More
  • Insolation Energy’s arm bags purchase order worth Rs 208.31 crore
    24th Oct 2024, 16:25 PM

    The purchase order is for the supply of 150 Solar PV Modules at NTPC Khavada Gujarat Site

    Read More
  • Insolation Energy’s arm bags purchase order worth Rs 34.21 crore
    27th Aug 2024, 15:59 PM

    The purchase order is for the supply of 545WP Solar PV Panels

    Read More
  • Insolation Energy’s arm inks MoU with Ganesh Decor India
    5th Aug 2024, 14:44 PM

    The MoU is for Solar Power Project Development in KUSUM C in Rajasthan

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.