Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Insolation Energy Ltd.

Electronics - Components

Rating :
N/A

BSE: 543620 | NSE: Not Listed

NSE BSE
3678.20
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3760.00
  •  3849.90
  •  3660.00
  •  3749.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14800
  •  560.26
  •  4750.00
  •  675.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,104.66
  • 146.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,142.17
  • N/A
  • 16.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.05%
  • 6.51%
  • 19.50%
  • FII
  • DII
  • Others
  • 0.59%
  • 0.00%
  • 3.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
1.38
P/E Ratio
3066.52
Revenue
229
EBITDA
8
Net Income
3
ROA
2.9
P/Bk Ratio
172.22
ROE
5.76
FCFF
44.02
FCFF Yield
0.51

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
737.17
279.37
215.39
Net Sales Growth
-
163.87%
29.70%
 
Cost Of Goods Sold
-
607.06
234.97
177.69
Gross Profit
-
130.11
44.40
37.70
GP Margin
-
17.65%
15.89%
17.50%
Total Expenditure
-
656.22
260.65
201.50
Power & Fuel Cost
-
2.93
1.19
0.89
% Of Sales
-
0.40%
0.43%
0.41%
Employee Cost
-
13.73
5.84
4.53
% Of Sales
-
1.86%
2.09%
2.10%
Manufacturing Exp.
-
14.24
10.86
11.38
% Of Sales
-
1.93%
3.89%
5.28%
General & Admin Exp.
-
9.01
4.59
3.48
% Of Sales
-
1.22%
1.64%
1.62%
Selling & Distn. Exp.
-
8.95
2.92
3.36
% Of Sales
-
1.21%
1.05%
1.56%
Miscellaneous Exp.
-
0.29
0.28
0.16
% Of Sales
-
0.04%
0.10%
0.07%
EBITDA
-
80.95
18.72
13.89
EBITDA Margin
-
10.98%
6.70%
6.45%
Other Income
-
4.15
0.74
0.08
Interest
-
10.49
3.31
2.63
Depreciation
-
7.09
2.35
1.97
PBT
-
67.52
13.80
9.37
Tax
-
12.06
3.12
2.41
Tax Rate
-
17.86%
22.61%
25.78%
PAT
-
55.47
10.68
6.95
PAT before Minority Interest
-
55.47
10.68
6.95
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
7.52%
3.82%
3.23%
PAT Growth
-
419.38%
53.67%
 
EPS
-
26.67
5.13
3.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
108.34
52.88
22.14
Share Capital
20.83
20.83
15.00
Total Reserves
87.50
32.05
7.14
Non-Current Liabilities
33.12
35.92
10.20
Secured Loans
13.15
15.95
7.88
Unsecured Loans
16.31
16.82
1.44
Long Term Provisions
0.54
0.32
0.22
Current Liabilities
133.76
72.50
38.07
Trade Payables
37.49
21.48
11.68
Other Current Liabilities
18.43
15.65
5.01
Short Term Borrowings
64.86
31.34
18.31
Short Term Provisions
12.98
4.03
3.08
Total Liabilities
275.22
161.30
70.41
Net Block
46.20
37.86
9.04
Gross Block
62.80
47.49
16.39
Accumulated Depreciation
16.60
9.63
7.35
Non Current Assets
60.76
41.00
13.43
Capital Work in Progress
1.43
0.00
2.18
Non Current Investment
5.49
0.00
0.00
Long Term Loans & Adv.
7.20
2.69
1.90
Other Non Current Assets
0.45
0.45
0.30
Current Assets
211.09
119.46
55.98
Current Investments
0.00
0.00
0.00
Inventories
73.79
48.03
23.42
Sundry Debtors
51.96
28.39
16.51
Cash & Bank
58.51
23.38
8.40
Other Current Assets
26.83
0.42
0.40
Short Term Loans & Adv.
26.44
19.24
7.26
Net Current Assets
77.33
46.95
17.91
Total Assets
275.21
161.32
70.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
60.99
-1.40
8.79
PBT
56.16
11.10
6.83
Adjustment
7.09
2.35
1.98
Changes in Working Capital
-2.26
-14.86
-0.02
Cash after chg. in Working capital
60.99
-1.40
8.79
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-16.86
-28.99
-3.13
Net Fixed Assets
-0.80
-0.17
Net Investments
-2.62
-3.19
Others
-13.44
-25.63
Cash from Financing Activity
-8.99
45.36
2.50
Net Cash Inflow / Outflow
35.14
14.97
8.16
Opening Cash & Equivalents
23.38
8.40
0.24
Closing Cash & Equivalent
58.51
23.38
8.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
50.39
24.97
14.10
ROA
25.42%
9.22%
9.86%
ROE
70.66%
29.20%
32.85%
ROCE
48.62%
19.86%
22.88%
Fixed Asset Turnover
13.37
8.75
13.14
Receivable days
19.89
29.33
27.98
Inventory Days
30.16
46.68
39.68
Payable days
17.73
25.76
24.00
Cash Conversion Cycle
32.33
50.25
43.66
Total Debt/Equity
0.91
1.31
1.48
Interest Cover
7.43
5.16
4.56

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


  • Insolation Energy’s arm bags order worth Rs 71.40 crore
    13th Nov 2024, 12:48 PM

    The order is for supply of SPV Modules

    Read More
  • Insolation Energy bags order worth Rs 500.50 crore
    31st Oct 2024, 11:57 AM

    The company has received order from Rajasthan Renewable Energy Corporation

    Read More
  • Insolation Energy’s arm bags purchase order worth Rs 208.31 crore
    24th Oct 2024, 16:25 PM

    The purchase order is for the supply of 150 Solar PV Modules at NTPC Khavada Gujarat Site

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.